XML 41 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans (Tables)
12 Months Ended
Jun. 30, 2017
Loans [Abstract]  
Schedule of loan portfolio
(in thousands) 2017  2016 
       
Residential real estate      
One- to four-family $197,936  $186,125 
Multi-family  15,678   15,559 
Construction  2,398   2,809 
Land  1,304   1,186 
Farm  2,062   1,735 
Nonresidential real estate  29,211   27,138 
Commercial and industrial  2,540   1,847 
Consumer and other        
Loans on deposits  1,607   1,813 
Home equity  6,853   6,155 
Automobile  42   69 
Unsecured  400   552 
   260,031   244,988 
         
Undisbursed portion of loans in process  (296)  (5,118)
Deferred loan origination costs, net  42   113 
Allowance for loan losses  (1,533)  (1,515)
  $258,244  $238,468
Schedule of allowance for loan losses and the recorded investment in loans by portfolio
June 30, 2017:                  
                   
(in thousands) Loans individually evaluated  Loans acquired with deteriorated credit quality*  Ending loans balance  Ending allowance attributed to loans  Unallocated allowance  Total allowance 
Loans individually evaluated for impairment:                  
Residential real estate:                  
One- to four-family $3,706  $1,676  $5,382  $--  $--  $-- 
Nonresidential real estate  131   --   131   --   --   -- 
   3,837   1,676   5,513   --   --   -- 
                         
Loans collectively evaluated for impairment:                        
Residential real estate:                        
One- to four-family         $192,554  $773  $--  $773 
Multi-family          15,678   243   --   243 
Construction          2,398   6   --   6 
Land          1,304   4   --   4 
Farm          2,062   9   --   9 
Nonresidential real estate          29,080   270   --   270 
Commercial and industrial          2,540   6   --   6 
Consumer and other                        
Loans on deposits          1,607   4   --   4 
Home equity          6,853   17   --   17 
Automobile          42   --   --   -- 
Unsecured          400   1   --   1 
Unallocated          --   --   200   200 
           254,518   1,333   200   1,533 
          $260,031  $1,333  $200  $1,533 

  

* These loans were evaluated at acquisition date at their estimated fair value and there has been no subsequent deterioration since acquisition.

June 30, 2016:                  
                   
(in thousands) Loans individually evaluated  Loans acquired with deteriorated credit quality*  Ending loans balance  Ending allowance attributed to loans  Unallocated allowance  Total allowance 
Loans individually evaluated for impairment:                  
Residential real estate:                  
One- to four-family $3,400  $2,146  $5,546  $--  $--  $-- 
Nonresidential real estate  --   164   164   --   --   -- 
   3,400   2,310   5,710   --   --   -- 
                         
Loans collectively evaluated for impairment:                        
Residential real estate:                        
One- to four-family         $180,579  $862  $--  $862 
Multi-family          15,559   192   --   192 
Construction          2,809   5   --   5 
Land          1,186   2   --   2 
Farm          1,735   3   --   3 
Nonresidential real estate          26,974   217   --   217 
Commercial and industrial          1,847   18   --   18 
Consumer and other                        
Loans on deposits          1,813   4   --   4 
Home equity          6,155   11   --   11 
Automobile          69   --   --   -- 
Unsecured          552   1   --   1 
Unallocated          --   --   200   200 
           239,278   1,315   200   1,515 
          $244,988  $1,315  $200  $1,515 

 

* These loans were evaluated at acquisition date at their estimated fair value and there has been no subsequent deterioration since acquisition.

Schedule of impaired loans by class of loans
June 30, 2017:               
                
(in thousands) Unpaid Principal Balance and Recorded Investment  Allowance for Loan Losses Allocated  Average Recorded Investment  Interest Income Recognized  

 

Cash Basis

Income

Recognized

 
                
With no related allowance recorded:               
Residential real estate:                    
One- to four-family $5,382  $       --  $5,653  $71  $71 
Nonresidential real estate  131   --   131   --   -- 
Total $5,513  $--  $5,784  $71  $71 

 

June 30, 2016:               
                
(in thousands) Unpaid Principal Balance and Recorded Investment  Allowance for Loan Losses Allocated  Average Recorded Investment  Interest Income Recognized  

 

Cash Basis

Income

Recognized

 
                
With no related allowance recorded:               
Residential real estate:               
One- to four-family $5,546  $--  $5,135  $70  $70 
Land  --   --   330   27   27 
Nonresidential real estate  164   --   401   --   -- 
Consumer and other                    
Unsecured  --       --   7   --   -- 
Total $5,710  $--  $5,873  $97  $97 
Schedule of recorded investment in nonaccrual and loans
  June 30, 2017  June 30, 2016 
(in thousands) Nonaccrual  Loans Past Due Over 90 Days Still Accruing  Nonaccrual  Loans Past Due Over 90 Days Still Accruing 
             
One- to four-family residential real estate $4,870  $1,770  $4,785  $2,166 
Nonresidential real estate  151   --   173   -- 
Consumer  8   11   11   -- 
  $5,029  $1,781  $4,969  $2,166
Schedule of loans classified as TDRs

 

(Dollars in thousands) Number of Loans  Pre-Modification Outstanding Recorded Investment  Post-Modification Outstanding Recorded Investment  TDRs Performing to Modified Terms  TDRs Not Performing to Modified Terms 
                
June 30, 2017:               
Residential Real Estate:               
1-4 Family  31  $1,970  $1,533  $657  $876 
                     
June 30, 2016                    
Residential Real Estate:                    
1-4 Family  35  $2,136  $1,835  $1,318  $517 
Schedule of loans acquired with deteriorated credit quality

June 30, 2017:

 

(in thousands) 30-89 Days Past Due  Greater than 90 Days Past Due  Total Past Due  Loans Not Past Due  Total 
                
Residential real estate:               
One-to four-family $5,193  $4,496  $9,689  $188,247  $197,936 
Multi-family  --   --   --   15,678   15,678 
Construction  --   --   --   2,398   2,398 
Land  --   --   --   1,304   1,304 
Farm  539   --   539   1,523   2,062 
Nonresidential real estate  635   133   768   28,443   29,211 
Commercial and industrial  --   --   --   2,540   2,540 
Consumer and other:                    
Loans on deposits  --   --   --   1,607   1,607 
Home equity  17   11   28   6,825   6,853 
Automobile  --   --   --   42   42 
Unsecured  13   --   13   387   400 
Total $6,397  $4,640  $11,037  $248,994  $260,031 

 

June 30, 2016:               
                
(in thousands) 30-89 Days Past Due  Greater than 90 Days Past Due  Total Past Due  Loans Not Past Due  Total 
                
Residential real estate:               
One-to four-family $5,712  $4,377  $10,089  $176,036  $186,125 
Multi-family  --   --   --   15,559   15,559 
Construction  548   --   548   2,261   2,809 
Land  --   --   --   1,186   1,186 
Farm  --   --   --   1,735   1,735 
Nonresidential real estate  --   153   153   26,985   27,138 
Commercial and industrial  --   --   --   1,847   1,847 
Consumer and other:                    
Loans on deposits  --   --   --   1,813   1,813 
Home equity  37   --   37   6,118   6,155 
Automobile  --   --   --   69   69 
Unsecured  9   --   9   543   552 
Total $6,306  $4,530  $10,836  $234,152  $244,988
Schedule of analysis performed, the risk category of loans by class of loans
June 30, 2017:               
                
(in thousands) Pass  Special Mention  Substandard  Doubtful  Not rated 
                
Residential real estate:               
One- to four-family $--  $6,110  $9,883  $--  $181,943 
Multi-family  14,541   --   1,137   --   -- 
Construction  2,398   --   --   --   -- 
Land  1,304   --   --   --   -- 
Farm  1,523   --   539   --   -- 
Nonresidential real estate  29,061   --   150   --   -- 
Commercial and industrial  2,513   27   --   --   -- 
Consumer and other:                    
Loans on deposits  1,607   --   --   --   -- 
Home equity  6,744   93   16   --   -- 
Automobile  42   --   --   --   -- 
Unsecured  396   --   4      --   -- 
Total $60,129  $6,230  $11,729  $--  $181,943 

 

June 30, 2016:               
                
(in thousands) Pass  Special Mention  Substandard  Doubtful  Not rated 
                
Residential real estate:               
One- to four-family $--  $6,387  $11,970  $--  $167,768 
Multi-family  15,220   --   339   --   -- 
Construction  2,809   --   --   --   -- 
Land  1,186   --   --   --   -- 
Farm  1,735   --   --   --   -- 
Nonresidential real estate  26,061   904   173   --   -- 
Commercial and industrial  1,817   30   --   --   -- 
Consumer and other:                    
Loans on deposits  1,813   --   --   --   -- 
Home equity  6,149   --   6   --   -- 
Automobile  69   --   --   --   -- 
Unsecured  552   --   --      --   -- 
Total $57,411  $7,321  $12,488  $--  $167,768
Schedule of allowance for loan losses by portfolio segment
(in thousands) 2017  2016 
       
Balance at beginning of year $1,515  $1,568 
Provision for losses on loans  242   15 
Charge-offs, net  (224)  (68)
Balance at end of year $1,533  $1,515 

  

June 30, 2017:

 

(in thousands) Beginning balance  Provision for loan losses  Loans charged off  Recoveries  Ending balance 
                
Residential real estate:               
One- to four-family $862  $132  $(226) $5  $773 
Multi-family  192   51   --   --   243 
Construction  5   1   --   --   6 
Land  2   2   --   --   4 
Farm  3   6   --   --   9 
Nonresidential real estate  217   53   --   --   270 
Commercial and industrial  18   (12)  --   --   6 
Consumer and other:                    
Loans on deposits  4   --   --   --   4 
Home equity  11   6   --   --   17 
Unsecured  1   3   (5)  2   1 
Unallocated  200   --   --       --   200 
Totals $1,515  $242  $(231) $7  $1,533 

 

June 30, 2016:

 

(in thousands) Beginning balance  Provision for loan losses  Loans charged off  Recoveries  Ending balance 
                
Residential real estate:               
One- to four-family $1,059  $(129) $(80) $12  $862 
Multi-family  94   98   --   --   192 
Construction  21   (16)  --   --   5 
Land  7   (5)  --   --   2 
Farm  9   (6)  --   --   3 
Nonresidential real estate  121   96   --   --   217 
Commercial and industrial  10   8   --   --   18 
Consumer and other:                       
Loans on deposits  13   (9)  --   --   4 
Home equity  31   (20)  --   --   11 
Automobile  --   --   --   --   -- 
Unsecured  3   (2)  --   --   1 
Unallocated  200   --   --   --   200 
Totals $1,568  $15  $(80) $12  $1,515
Schedule of purchased loans
(in thousands) 2017  2016 
       
Residential real estate:      
One- to four-family $1,676  $2,146 
Land  --   -- 
Nonresidential real estate  --   164 
Outstanding balance $1,676  $2,310
Schedule of accretable yield, or income expected to be collected
(in thousands) 2017  2016 
       
Balance at beginning of year $981  $1,021 
Accretion of income  (159)  (164)
Reclassifications from nonaccretable difference  60   124 
Disposals  (162)  -- 
Balance at end of year $720  $981