XML 22 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans Receivable
3 Months Ended
Sep. 30, 2017
Loans Receivable [Abstract]  
Loans receivable

4. Loans receivable

 

The composition of the loan portfolio was as follows:

 

  September 30,  June 30, 
(in thousands) 2017  2017 
       
Residential real estate      
One- to four-family $196,497  $197,936 
Multi-family  15,067   15,678 
Construction  2,320   2,398 
Land  901   1,304 
Farm  2,368   2,062 
Nonresidential real estate  31,104   29,211 
Commercial nonmortgage  2,200   2,540 
Consumer and other:        
Loans on deposits  1,632   1,607 
Home equity  6,819   6,853 
Automobile  38   42 
Unsecured  471   400 
   259,417   260,031 
         
Undisbursed portion of loans in process  (2,047)  (296)
Deferred loan origination costs  42   42 
Allowance for loan losses  (1,554)  (1,533)
  $255,858  $258,244 

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended September 30, 2017:

 

(in thousands) Beginning balance  Provision for loan losses  Loans charged off  Recoveries  Ending balance 
                
Residential real estate:               
One- to four-family $773  $   (20) $(18) $39  $774 
Multi-family  243   --   --   --   243 
Construction  6   1   --   --   7 
Land  4   (2)  --   --   2 
Farm  9   1   --   --   10 
Nonresidential real estate  270   14   --   --   284 
Commercial nonmortgage  6   1   --   --   7 
Consumer and other:                    
Loans on deposits  4   1   --   --   5 
Home equity  17   3   --   --   20 
Automobile  --   --   --   --   -- 
Unsecured  1   1   --   --   2 
Unallocated  200   --   --   --   200 
Totals $1,533  $--  $(18) $39  $1,554 

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended September 30, 2016:

 

(in thousands) Beginning balance  Provision for loan losses  Loans charged off  Recoveries  Ending balance 
                
Residential real estate:               
One- to four-family $862  $(16) $(43) $     --  $803 
Multi-family  192   16   --   --   208 
Construction  5   --   --   --   5 
Land  2   --   --   --   2 
Farm  3   1   --   --   4 
Nonresidential real estate  217   5   --   --   222 
Commercial nonmortgage  18   (3)  --   --   15 
Consumer and other:                    
Loans on deposits  4   --   --   --   4 
Home equity  11   1   --   --   12 
Automobile  --   --   --   --   -- 
Unsecured  1   --   --   --   1 
Unallocated  200   --   --   --   200 
Totals $1,515  $4  $(43) $--  $1,476 

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio class and based on impairment method as of September 30, 2017. The recorded investment in loans excludes accrued interest receivable and deferred loan costs, net due to immateriality. There were no impaired loans at September 30, 2017, that had a related specific allowance.

 

September 30, 2017:                  
                   
  

Unpaid Principal Balance and Recorded Investment

             
(in thousands) Loans individually evaluated  Loans acquired
with
deteriorated credit quality
  Ending
loans balance
  Ending allowance attributed to loans  Unallocated allowance  Total allowance 
                   
Loans individually evaluated for impairment:                  
Residential real estate:                        
One- to four-family $3,195  $1,502  $4,697  $--  $--  $-- 
   131   --   131   --   --   -- 
   3,326   1,502   4,828   --   --   -- 
                         
Loans collectively evaluated for impairment:                        
Residential real estate:                        
One- to four-family         $191,800  $774  $--  $774 
Multi-family          15,067   243   --   243 
Construction          2,320   7   --   7 
Land          901   2   --   2 
Farm          2,368   10   --   10 
Nonresidential real estate          30,973   284   --   284 
Commercial nonmortgage          2,200   7   --   7 
Consumer:                        
Loans on deposits          1,632   5   --   5 
Home equity          6,819   20   --   20 
Automobile          38   --   --   -- 
Unsecured          471   2   --   2 
Unallocated          --   --   200   200 
           254,589   1,354   200   1,554 
          $259,417  $1,354  $200  $1,554 

 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio class and based on impairment method as of June 30, 2017. There were no impaired loans at June 30, 2017, that had a related specific allowance.

 

June 30, 2017:                  
                   
  Unpaid Principal Balance and Recorded Investment             
(in thousands) Loans individually evaluated  Loans acquired
with
deteriorated credit quality
  Ending
loans
balance
  Ending allowance attributed to loans  Unallocated allowance  Total allowance 
                   
Loans individually evaluated for impairment:                  
Residential real estate:                        
One- to four-family $3,706  $1,676  $5,382  $--  $--  $-- 
Nonresidential real estate  131   --   131   --   --   -- 
   3,837   1,676   5,513   --   --   -- 
                         
Loans collectively evaluated for impairment:                        
Residential real estate:                        
One- to four-family         $192,554  $773  $--  $773 
Multi-family          15,678   243   --   243 
Construction          2,398   6   --   6 
Land          1,304   4   --   4 
Farm          2,062   9   --   9 
Nonresidential real estate          29,080   270   --   270 
Commercial nonmortgage          2,540   6   --   6 
Consumer:                        
Loans on deposits          1,607   4   --   4 
Home equity          6,853   17   --   17 
Automobile          42   --   --   -- 
Unsecured          400   1   --   1 
Unallocated          --   --   200   200 
           254,518   1,333   200   1,533 
          $260,031  $1,333  $200  $1,533 

 

The following table presents loans individually evaluated for impairment by class of loans as of and for the three months ended September 30, 2017 and 2016:

 

September 30, 2017:

 

(in thousands) Unpaid Principal Balance and Recorded Investment Allowance
for Loan
Losses
Allocated
 Average Recorded Investment Interest
Income
Recognized
 Cash Basis Income Recognized
           
With no related allowance recorded:                    
One- to four-family $3,195  $-    $3,450  $2  $2 
Nonresidential real estate  131   -     131   -     -   
Purchased credit-impaired loans  1,502   -     1,589   30   30 
   4,828   -     5,170   32   32 
With an allowance recorded:                    
One- to four-family  -     -     -     -     -   
  $4,828  $-    $5,170  $32  $32 

  

September 30, 2016:

 

(in thousands) Unpaid Principal Balance and Recorded Investment  Allowance
for Loan
Losses
Allocated
  Average Recorded Investment  Interest
Income
Recognized
  Cash Basis Income Recognized 
                
With no related allowance recorded:               
One- to four-family $3,980  $     --  $3,690  $2  $2 
Purchased credit-impaired loans  2,091   --   2,201   14   14 
   6,071   --   5,891   16   16 
With an allowance recorded:                    
One- to four-family  --   --   --   --   -- 
  $6,071  $--  $5,891  $16  $16 

 

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of September 30, 2017 and June 30, 2017:

 

  September 30, 2017  June 30, 2017 
(in thousands) Nonaccrual  Loans Past Due Over 90 Days Still Accruing  Nonaccrual  Loans Past Due Over 90 Days Still Accruing 
             
One- to four-family residential real estate $4,790  $1,598  $4,870  $1,770 
Nonresidential real estate and land  150   539   151   -- 
Consumer  9   22   8   11 
  $4,949  $2,159  $5,029  $1,781 

 

Troubled Debt Restructurings:

 

A Troubled Debt Restructuring (“TDR”) is the situation where the Bank grants a concession to the borrower that the Banks would not otherwise have considered due to the borrower’s financial difficulties. All TDRs are considered “impaired.” At September 30, 2017 and June 30, 2017, the Company had $1.7 million and $1.5 million of loans classified as TDRs, respectively. Of the TDRs at September 30, 2017, approximately 15.9% were related to the borrower’s completion of Chapter 7 bankruptcy proceedings with no reaffirmation of the debt to the Banks.

  

The following table summarizes TDR loan modifications that occurred during the three months ended September 30, 2017 and 2016, and their performance, by modification type:

 

(in thousands) Troubled Debt Restructurings Performing to Modified Terms  Troubled Debt Restructurings Not Performing to Modified Terms  Total Troubled Debt Restructurings 
          
Three months ended September 30, 2017         
Residential real estate:         
Terms extended $314  $  --  $314 

 

The Company had no TDRs during the three months ended September 30, 2016. The Company had no allocated specific reserves to customers whose loan terms had been modified in troubled debt restructurings as of September 30, 2017 or at June 30, 2017. The Company had no commitments to lend on loans classified as TDRs at September 30, 2017 or June 30, 2017.

 

Four TDRs with a carrying value of $136,000 defaulted during the three-month period ended September 30, 2017. The properties were taken into REO and sold. There were no TDRs that defaulted during the three- month period ended September 30, 2016.

 

The following table presents the aging of the principal balance outstanding in past due loans as of September 30, 2017, by class of loans:

 

(in thousands) 30-89 Days Past Due  90 Days or Greater
Past Due
  Total 
Past Due
  Loans Not Past Due  Total 
                
Residential real estate:               
One-to four-family $3,973  $3,847  $7,820  $188,677  $196,497 
Multi-family  --   --   --   15,067   15,067 
Construction  --   --   --   2,320   2,320 
Land  --   --   --   901   901 
Farm  --   539   539   1,829   2,368 
Nonresidential real estate  630   133   763   30,341   31,104 
Commercial non-mortgage  --   --   --   2,200   2,200 
Consumer and other:                    
Loans on deposits  --   --   --   1,632   1,632 
Home equity  3   22   25   6,794   6,819 
Automobile  --   --   --   38   38 
Unsecured  --   --   --   471   471 
Total $4,606  $4,541  $9,147  $250,270  $259,417 

 

The following tables present the aging of the principal balance outstanding in past due loans as of June 30, 2017, by class of loans:

 

(in thousands) 30-89 Days Past Due  90 Days or Greater
Past Due
  Total 
Past Due
  Loans Not Past Due  Total 
                
Residential real estate:               
One-to four-family $5,193  $4,496  $9,689  $188,247  $197,936 
Multi-family  --   --   --   15,678   15,678 
Construction  --   --   --   2,398   2,398 
Land  --   --   --   1,304   1,304 
Farm  539   --   539   1,523   2,062 
Nonresidential real estate  635   133   768   28,443   29,211 
Commercial nonmortgage  --   --   --   2,540   2,540 
Consumer:                    
Loans on deposits  --   --   --   1,607   1,607 
Home equity  17   11   28   6,825   6,853 
Automobile  --   --   --   42   42 
Unsecured  13   --   13   387   400 
Total $6,397  $4,640  $11,037  $248,994  $260,031 

 

Credit Quality Indicators:

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on an annual basis. The Company uses the following definitions for risk ratings:

 

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

 

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

 

Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered to be pass rated loans. Loans listed that are not rated are included in groups of homogeneous loans and are evaluated for credit quality based on performing status. See the aging of past due loan table above. As of September 30, 2017, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 

(in thousands) Pass  Special Mention  Substandard  Doubtful  Not rated 
                
Residential real estate:               
One- to four-family $--  $4,569  $9,998  $--  $181,930 
Multi-family  14,686   --   381   --   -- 
Construction  2,320   --   --   --   -- 
Land  901   --   --   --   -- 
Farm  1,829   --   539   --   -- 
Nonresidential real estate  30,954   --   150   --   -- 
Commercial nonmortgage  2,174   26   --   --   -- 
Consumer:                    
Loans on deposits  1,632   --   --   --   -- 
Home equity  6,819   --   --   --   -- 
Automobile  38   --   --   --   -- 
Unsecured  467   --   4   --   -- 
  $61,820  $4,595  $11,072  $--  $181,930 

 

At June 30, 2017, the risk category of loans by class of loans was as follows:

 

(in thousands) Pass  Special Mention  Substandard  Doubtful  Not rated 
                
Residential real estate:               
One- to four-family $--  $6,110  $9,883  $       --  $181,943 
Multi-family  14,541   --   1,137   --   -- 
Construction  2,398   --   --   --   -- 
Land  1,304   --   --   --   -- 
Farm  1,523   --   539   --   -- 
Nonresidential real estate  29,061   --   150   --   -- 
Commercial nonmortgage  2,513   27   --   --   -- 
Consumer:                    
Loans on deposits  1,607   --   --   --   -- 
Home equity  6,744   93   16   --   -- 
Automobile  42   --   --   --   -- 
Unsecured  396   --   4   --   -- 
  $60,129  $6,230  $11,729  $--  $181,943 

 

Purchased Credit Impaired Loans:

 

The Company purchased loans during fiscal year 2013 for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans, net of a purchase credit discount of $388,000 at September 30, 2017 and June 30, 2017, respectively, is as follows:

 

(in thousands) September 30, 2017  June 30,
2017
 
       
One- to four-family residential real estate $1,502  $1,676 
Nonresidential real estate  --   -- 
Outstanding balance $1,502  $1,676 

 

Accretable yield, or income expected to be collected on loans purchased during fiscal year 2013, is as follows

 

(in thousands) Three months 
ended
September 30,
2017
  Three months
ended
September 30,
2016
 
       
Balance at beginning of period $720  $981 
Accretion of income  (22)  (46)
Reclassifications from nonaccretable difference  -     -   
Disposals, net of recoveries  1   -   
Balance at end of period $699  $935 

 

For those purchased loans disclosed above, the Company made no increase in allowance for loan losses for the year ended June 30, 2017, nor for the three-month period ended September 30, 2017. Neither were any allowance for loan losses reversed during those periods.