XML 29 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans Receivable (Tables)
3 Months Ended
Sep. 30, 2017
Loans Receivable [Abstract]  
Schedule of loan portfolio
  September 30,  June 30, 
(in thousands) 2017  2017 
       
Residential real estate      
One- to four-family $196,497  $197,936 
Multi-family  15,067   15,678 
Construction  2,320   2,398 
Land  901   1,304 
Farm  2,368   2,062 
Nonresidential real estate  31,104   29,211 
Commercial nonmortgage  2,200   2,540 
Consumer and other:        
Loans on deposits  1,632   1,607 
Home equity  6,819   6,853 
Automobile  38   42 
Unsecured  471   400 
   259,417   260,031 
         
Undisbursed portion of loans in process  (2,047)  (296)
Deferred loan origination costs  42   42 
Allowance for loan losses  (1,554)  (1,533)
  $255,858  $258,244 
Schedule of allowance for loan losses by portfolio segment

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended September 30, 2017:

 

(in thousands) Beginning balance  Provision for loan losses  Loans charged off  Recoveries  Ending balance 
                
Residential real estate:               
One- to four-family $773  $   (20) $(18) $39  $774 
Multi-family  243   --   --   --   243 
Construction  6   1   --   --   7 
Land  4   (2)  --   --   2 
Farm  9   1   --   --   10 
Nonresidential real estate  270   14   --   --   284 
Commercial nonmortgage  6   1   --   --   7 
Consumer and other:                    
Loans on deposits  4   1   --   --   5 
Home equity  17   3   --   --   20 
Automobile  --   --   --   --   -- 
Unsecured  1   1   --   --   2 
Unallocated  200   --   --   --   200 
Totals $1,533  $--  $(18) $39  $1,554 

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended September 30, 2016:

 

(in thousands) Beginning balance  Provision for loan losses  Loans charged off  Recoveries  Ending balance 
                
Residential real estate:               
One- to four-family $862  $(16) $(43) $     --  $803 
Multi-family  192   16   --   --   208 
Construction  5   --   --   --   5 
Land  2   --   --   --   2 
Farm  3   1   --   --   4 
Nonresidential real estate  217   5   --   --   222 
Commercial nonmortgage  18   (3)  --   --   15 
Consumer and other:                    
Loans on deposits  4   --   --   --   4 
Home equity  11   1   --   --   12 
Automobile  --   --   --   --   -- 
Unsecured  1   --   --   --   1 
Unallocated  200   --   --   --   200 
Totals $1,515  $4  $(43) $--  $1,476

Schedule of allowance for loan losses and the recorded investment in loans by portfolio
September 30, 2017:                  
                   
  

Unpaid Principal Balance and Recorded Investment

             
(in thousands) Loans individually evaluated  Loans acquired
with
deteriorated credit quality
  Ending
loans balance
  Ending allowance attributed to loans  Unallocated allowance  Total allowance 
                   
Loans individually evaluated for impairment:                  
Residential real estate:                        
One- to four-family $3,195  $1,502  $4,697  $--  $--  $-- 
   131   --   131   --   --   -- 
   3,326   1,502   4,828   --   --   -- 
                         
Loans collectively evaluated for impairment:                        
Residential real estate:                        
One- to four-family         $191,800  $774  $--  $774 
Multi-family          15,067   243   --   243 
Construction          2,320   7   --   7 
Land          901   2   --   2 
Farm          2,368   10   --   10 
Nonresidential real estate          30,973   284   --   284 
Commercial nonmortgage          2,200   7   --   7 
Consumer:                        
Loans on deposits          1,632   5   --   5 
Home equity          6,819   20   --   20 
Automobile          38   --   --   -- 
Unsecured          471   2   --   2 
Unallocated          --   --   200   200 
           254,589   1,354   200   1,554 
          $259,417  $1,354  $200  $1,554 

 

June 30, 2017:                  
                   
  Unpaid Principal Balance and Recorded Investment             
(in thousands) Loans individually evaluated  Loans acquired
with
deteriorated credit quality
  Ending
loans
balance
  Ending allowance attributed to loans  Unallocated allowance  Total allowance 
                   
Loans individually evaluated for impairment:                  
Residential real estate:                        
One- to four-family $3,706  $1,676  $5,382  $--  $--  $-- 
Nonresidential real estate  131   --   131   --   --   -- 
   3,837   1,676   5,513   --   --   -- 
                         
Loans collectively evaluated for impairment:                        
Residential real estate:                        
One- to four-family         $192,554  $773  $--  $773 
Multi-family          15,678   243   --   243 
Construction          2,398   6   --   6 
Land          1,304   4   --   4 
Farm          2,062   9   --   9 
Nonresidential real estate          29,080   270   --   270 
Commercial nonmortgage          2,540   6   --   6 
Consumer:                        
Loans on deposits          1,607   4   --   4 
Home equity          6,853   17   --   17 
Automobile          42   --   --   -- 
Unsecured          400   1   --   1 
Unallocated          --   --   200   200 
           254,518   1,333   200   1,533 
          $260,031  $1,333  $200  $1,533 
Schedule of impaired loans by class of loans

September 30, 2017:

 

(in thousands) Unpaid Principal Balance and Recorded Investment Allowance
for Loan
Losses
Allocated
 Average Recorded Investment Interest
Income
Recognized
 Cash Basis Income Recognized
           
With no related allowance recorded:                    
One- to four-family $3,195  $-    $3,450  $2  $2 
Nonresidential real estate  131   -     131   -     -   
Purchased credit-impaired loans  1,502   -     1,589   30   30 
   4,828   -     5,170   32   32 
With an allowance recorded:                    
One- to four-family  -     -     -     -     -   
  $4,828  $-    $5,170  $32  $32 

  

September 30, 2016:

 

(in thousands) Unpaid Principal Balance and Recorded Investment  Allowance
for Loan
Losses
Allocated
  Average Recorded Investment  Interest
Income
Recognized
  Cash Basis Income Recognized 
                
With no related allowance recorded:               
One- to four-family $3,980  $     --  $3,690  $2  $2 
Purchased credit-impaired loans  2,091   --   2,201   14   14 
   6,071   --   5,891   16   16 
With an allowance recorded:                    
One- to four-family  --   --   --   --   -- 
  $6,071  $--  $5,891  $16  $16 
Schedule of recorded investment in nonaccrual and loans
  September 30, 2017  June 30, 2017 
(in thousands) Nonaccrual  Loans Past Due Over 90 Days Still Accruing  Nonaccrual  Loans Past Due Over 90 Days Still Accruing 
             
One- to four-family residential real estate $4,790  $1,598  $4,870  $1,770 
Nonresidential real estate and land  150   539   151   -- 
Consumer  9   22   8   11 
  $4,949  $2,159  $5,029  $1,781 
Schedule of types troubled debt restructuring loan modifications
(in thousands) Troubled Debt Restructurings Performing to Modified Terms  Troubled Debt Restructurings Not Performing to Modified Terms  Total Troubled Debt Restructurings 
          
Three months ended September 30, 2017         
Residential real estate:         
Terms extended $314  $  --  $314 
Schedule of principal balance outstanding in past due loans
(in thousands) 30-89 Days Past Due  90 Days or Greater
Past Due
  Total 
Past Due
  Loans Not Past Due  Total 
                
Residential real estate:               
One-to four-family $3,973  $3,847  $7,820  $188,677  $196,497 
Multi-family  --   --   --   15,067   15,067 
Construction  --   --   --   2,320   2,320 
Land  --   --   --   901   901 
Farm  --   539   539   1,829   2,368 
Nonresidential real estate  630   133   763   30,341   31,104 
Commercial non-mortgage  --   --   --   2,200   2,200 
Consumer and other:                    
Loans on deposits  --   --   --   1,632   1,632 
Home equity  3   22   25   6,794   6,819 
Automobile  --   --   --   38   38 
Unsecured  --   --   --   471   471 
Total $4,606  $4,541  $9,147  $250,270  $259,417 

 

(in thousands) 30-89 Days Past Due  90 Days or Greater
Past Due
  Total 
Past Due
  Loans Not Past Due  Total 
                
Residential real estate:               
One-to four-family $5,193  $4,496  $9,689  $188,247  $197,936 
Multi-family  --   --   --   15,678   15,678 
Construction  --   --   --   2,398   2,398 
Land  --   --   --   1,304   1,304 
Farm  539   --   539   1,523   2,062 
Nonresidential real estate  635   133   768   28,443   29,211 
Commercial nonmortgage  --   --   --   2,540   2,540 
Consumer:                    
Loans on deposits  --   --   --   1,607   1,607 
Home equity  17   11   28   6,825   6,853 
Automobile  --   --   --   42   42 
Unsecured  13   --   13   387   400 
Total $6,397  $4,640  $11,037  $248,994  $260,031 
Schedule of analysis performed, the risk category of loans by class of loans
(in thousands) Pass  Special Mention  Substandard  Doubtful  Not rated 
                
Residential real estate:               
One- to four-family $--  $4,569  $9,998  $--  $181,930 
Multi-family  14,686   --   381   --   -- 
Construction  2,320   --   --   --   -- 
Land  901   --   --   --   -- 
Farm  1,829   --   539   --   -- 
Nonresidential real estate  30,954   --   150   --   -- 
Commercial nonmortgage  2,174   26   --   --   -- 
Consumer:                    
Loans on deposits  1,632   --   --   --   -- 
Home equity  6,819   --   --   --   -- 
Automobile  38   --   --   --   -- 
Unsecured  467   --   4   --   -- 
  $61,820  $4,595  $11,072  $--  $181,930 


 

(in thousands) Pass  Special Mention  Substandard  Doubtful  Not rated 
                
Residential real estate:               
One- to four-family $--  $6,110  $9,883  $       --  $181,943 
Multi-family  14,541   --   1,137   --   -- 
Construction  2,398   --   --   --   -- 
Land  1,304   --   --   --   -- 
Farm  1,523   --   539   --   -- 
Nonresidential real estate  29,061   --   150   --   -- 
Commercial nonmortgage  2,513   27   --   --   -- 
Consumer:                    
Loans on deposits  1,607   --   --   --   -- 
Home equity  6,744   93   16   --   -- 
Automobile  42   --   --   --   -- 
Unsecured  396   --   4   --   -- 
  $60,129  $6,230  $11,729  $--  $181,943 
Schedule of purchased loans

 

(in thousands) September 30, 2017  June 30,
2017
 
       
One- to four-family residential real estate $1,502  $1,676 
Nonresidential real estate  --   -- 
Outstanding balance $1,502  $1,676 
Schedule of accretable yield, or income expected to be collected
(in thousands) Three months 
ended
September 30,
2017
  Three months
ended
September 30,
2016
 
       
Balance at beginning of period $720  $981 
Accretion of income  (22)  (46)
Reclassifications from nonaccretable difference  -     -   
Disposals, net of recoveries  1   -   
Balance at end of period $699  $935