XML 41 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans (Tables)
12 Months Ended
Jun. 30, 2018
Loans [Abstract]  
Schedule of loan portfolio
 (in thousands) 2018  2017 
        
 Residential real estate      
 One- to four-family $207,075  $197,936 
 Multi-family  15,113   15,678 
 Construction  5,055   2,398 
 Land  677   1,304 
 Farm  2,295   2,062 
 Nonresidential real estate  32,413   29,211 
 Commercial and industrial  1,917   2,540 
 Consumer and other        
 Loans on deposits  1,470   1,607 
 Home equity  7,603   6,853 
 Automobile  63   42 
 Unsecured  508   400 
    274,189   260,031 
          
 Undisbursed portion of loans in process  (2,136)  (296)
 Deferred loan origination costs, net  (167)  42 
 Allowance for loan losses  (1,576)  (1,533)
   $270,310  $258,244 
Schedule of allowance for loan losses and the recorded investment in loans by portfolio
June 30, 2018:                  
(in thousands) Loans individually evaluated  Loans acquired with deteriorated credit quality*  Ending loans balance  Ending allowance attributed to loans  Unallocated allowance  Total allowance 
Loans individually evaluated for impairment:                  
Residential real estate:                  
One- to four-family $2,977  $1,138  $4,115  $--  $--  $-- 
Farm  310   --   310             
Nonresidential real estate  122   --   122   --   --   -- 
   3,409   1,138   4,547   --   --   -- 
                         
Loans collectively evaluated for impairment:                        
Residential real estate:                        
One- to four-family         $202,960  $795  $--  $795 
Multi-family          15,113   225   --   225 
Construction          5,055   8   --   8 
Land          677   1   --   1 
Farm          1,985   6   --   6 
Nonresidential real estate          32,291   321   --   321 
Commercial and industrial          1,917   3   --   3 
Consumer and other                        
Loans on deposits          1,470   3   --   3 
Home equity          7,603   13   --   13 
Automobile          63   --   --   -- 
Unsecured          508   1   --   1 
Unallocated          --   --   200   200 
           269,642   1,376   200   1,576 
          $274,189  $1,376  $200  $1,576 

 

* These loans were evaluated at acquisition date at their estimated fair value and there has been no subsequent deterioration since acquisition.

 

June 30, 2017:                  
(in thousands) Loans individually evaluated  Loans acquired with deteriorated credit quality*  Ending loans balance  Ending allowance attributed to loans  Unallocated allowance  Total allowance 
Loans individually evaluated for impairment:                  
Residential real estate:                  
One- to four-family $3,706  $1,676  $5,382  $--  $--  $-- 
Nonresidential real estate  131   --   131   --   --   -- 
   3,837   1,676   5,513   --   --   -- 
                         
Loans collectively evaluated for impairment:                        
Residential real estate:                        
One- to four-family         $192,554  $773  $--  $773 
Multi-family          15,678   243   --   243 
Construction          2,398   6   --   6 
Land          1,304   4   --   4 
Farm          2,062   9   --   9 
Nonresidential real estate          29,080   270   --   270 
Commercial and industrial          2,540   6   --   6 
Consumer and other                        
Loans on deposits          1,607   4   --   4 
Home equity          6,853   17   --   17 
Automobile          42   --   --   -- 
Unsecured          400   1   --   1 
Unallocated          --   --   200   200 
           254,518   1,333   200   1,533 
          $260,031  $1,333  $200  $1,533 

 

* These loans were evaluated at acquisition date at their estimated fair value and there has been no subsequent deterioration since acquisition.

Schedule of impaired loans by class of loans

June 30, 2018:

 

(in thousands) Unpaid Principal Balance and Recorded Investment  Allowance for Loan Losses Allocated  Average Recorded Investment  Interest Income Recognized  

Cash Basis

Income

Recognized

 
                
With no related allowance recorded:               
Residential real estate:               
One- to four-family $4,115  $          --  $4,507  $         97  $        71 
Farm  310   --   310         
Nonresidential real estate  122   --   122   --   -- 
Total $4,547  $--  $4,939  $97  $71 

 

June 30, 2017:

 

(in thousands) Unpaid Principal Balance and Recorded Investment  Allowance for Loan Losses Allocated  Average Recorded Investment  Interest Income Recognized  

Cash Basis

Income

Recognized

 
                
With no related allowance recorded:               
Residential real estate:               
One- to four-family $5,382  $          --  $5,653  $          71  $          71 
Nonresidential real estate  131   --   131   --   -- 
Consumer and other                    
Unsecured  --   --   7   --   -- 
Total $5,513  $--  $5,784  $71  $71
Schedule of recorded investment in nonaccrual and loans
   June 30, 2018  June 30, 2017 
 (in thousands) Nonaccrual  Loans Past Due Over 90 Days Still Accruing  Nonaccrual  Loans Past Due Over 90 Days Still Accruing 
              
 One- to four-family residential real estate $4,210  $2,419  $4,870  $1,770 
 Farm  310   --         
 Nonresidential real estate  708   --   151   -- 
 Commercial and industrial  7   --         
 Consumer  11   --   8   11 
   $5,246  $2,419  $5,029  $1,781 
Schedule of loans acquired with deteriorated credit quality

June 30, 2018:

 

(in thousands) 30-89 Days Past Due  Greater than 90 Days Past Due  Total Past Due  Loans Not Past Due  Total 
                
Residential real estate:               
One-to four-family $3,182  $4,051  $7,233  $199,842  $207,075 
Multi-family  792   --   792   14,321   15,113 
Construction  --   --   --   5,055   5,055 
Land  --   --   --   677   677 
Farm  --   --   --   2,295   2,295 
Nonresidential real estate  --   269   269   32,144   32,413 
Commercial and industrial  --   --   --   1,917   1,917 
Consumer and other:                    
Loans on deposits  --   --   --   1,470   1,470 
Home equity  9   5   14   7,589   7,603 
Automobile  --   --   --   63   63 
Unsecured  3   --   3   505   508 
Total $3,986  $4,325  $8,311  $265,878  $274,189 

 

June 30, 2017:

 

(in thousands) 30-89 Days Past Due  Greater than 90 Days Past Due  Total Past Due  Loans Not Past Due  Total 
                
Residential real estate:               
One-to four-family $5,193  $4,496  $9,689  $188,247  $197,936 
Multi-family  --   --   --   15,678   15,678 
Construction  --   --   --   2,398   2,398 
Land  --   --   --   1,304   1,304 
Farm  539   --   539   1,523   2,062 
Nonresidential real estate  635   133   768   28,443   29,211 
Commercial and industrial  --   --   --   2,540   2,540 
Consumer and other:                    
Loans on deposits  --   --   --   1,607   1,607 
Home equity  17   11   28   6,825   6,853 
Automobile  --   --   --   42   42 
Unsecured  13   --   13   387   400 
Total $6,397  $4,640  $11,037  $248,994  $260,031 
Schedule of analysis performed, the risk category of loans by class of loans
June 30, 2018:                              
(in thousands)   Pass     Special Mention     Substandard     Doubtful     Not rated  
                               
Residential real estate:                              
One- to four-family   $ --     $ 1,093     $ 10,215     $           --     $ 195,767  
Multi-family     14,445       --       668       --       --  
Construction     5,055       --       --       --       --  
Land     677       --       --       --       --  
Farm     1,985       --       310       --       --  
Nonresidential real estate     31,700       --       713       --       --  
Commercial and industrial     1,910       --       7       --       --  
Consumer and other:                                        
Loans on deposits     1,470       --       --       --       --  
Home equity     7,603       --       --       --       --  
Automobile     63       --       --       --       --  
Unsecured     506       --       2       --       --  
Total   $ 65,414     $ 1,093     $ 11,915     $ --     $ 195,767  

 

June 30, 2017:                              
(in thousands)   Pass     Special Mention     Substandard     Doubtful     Not rated  
                               
Residential real estate:                              
One- to four-family   $ --     $ 6,110     $ 9,883     $           --     $ 181,943  
Multi-family     14,541       --       1,137       --       --  
Construction     2,398       --       --       --       --  
Land     1,304       --       --       --       --  
Farm     1,523       --       539       --       --  
Nonresidential real estate     29,061       --       150       --       --  
Commercial and industrial     2,513       27       --       --       --  
Consumer and other:                                        
Loans on deposits     1,607       --       --       --       --  
Home equity     6,744       93       16       --       --  
Automobile     42       --       --       --       --  
Unsecured     396       --       4       --       --  
Total   $ 60,129     $ 6,230     $ 11,729     $ --     $ 181,943
Schedule of allowance for loan losses by portfolio segment

June 30, 2018:

 

(in thousands) Beginning balance  Provision for loan losses  Loans
charged off
  Recoveries  Ending balance 
                
Residential real estate:               
One- to four-family $773  $       164  $      (240) $          98  $795 
Multi-family  243   (18)  --   --   225 
Construction  6   2   --   --   8 
Land  4   (3)  --   --   1 
Farm  9   (3)  --   --   6 
Nonresidential real estate  270   51   --   --   321 
Commercial and industrial  6   (3)  --   --   3 
Consumer and other:                    
Loans on deposits  4   (1)  --   --   3 
Home equity  17   (4)  --   --   13 
Unsecured  1   --   --   --   1 
Unallocated  200   --   --   --   200 
Totals $1,533  $185  $(240) $98  $1,576 

 

June 30, 2017:

 

(in thousands) Beginning balance  Provision for loan losses  Loans
charged off
  Recoveries  Ending balance 
                
Residential real estate:               
One- to four-family $   862  $        132  $       (226) $          5  $   773 
Multi-family  192   51   --   --   243 
Construction  5   1   --   --   6 
Land  2   2   --   --   4 
Farm  3   6   --   --   9 
Nonresidential real estate  217   53   --   --   270 
Commercial and industrial  18   (12)  --   --   6 
Consumer and other:                    
Loans on deposits  4   --   --   --   4 
Home equity  11   6   --   --   17 
Unsecured  1   3   (5)  2   1 
Unallocated  200   --   --   --   200 
Totals $1,515  $242  $(231) $7  $1,533 
Schedule of purchased loans
 (in thousands) 2018  2017 
        
 Residential real estate:        
 One- to four-family $1,138  $1,676 
Schedule of accretable yield, or income expected to be collected
 (in thousands) 2018  2017 
        
 Balance at beginning of year $720  $981 
 Accretion of income  (86)  (159)
 Reclassifications from nonaccretable difference  --   60 
 Disposals  --   (162)
 Balance at end of year $634  $720