XML 28 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans Receivable (Tables)
6 Months Ended
Dec. 31, 2017
Loans Receivable [Abstract]  
Schedule of loan portfolio
  December 31,  June 30, 
(in thousands) 2017  2017 
       
Residential real estate      
One- to four-family $199,544  $197,936 
Multi-family  15,247   15,678 
Construction  5,683   2,398 
Land  869   1,304 
Farm  2,385   2,062 
Nonresidential real estate  30,053   29,211 
Commercial nonmortgage  2,466   2,540 
Consumer and other:        
Loans on deposits  1,634   1,607 
Home equity  7,110   6,853 
Automobile  29   42 
Unsecured  534   400 
   265,554   260,031 
         
Undisbursed portion of loans in process  (3,022)  (296)
Deferred loan origination fees (costs)  (195)  42 
Allowance for loan losses  (1,531)  (1,533)
  $260,806  $258,244


Schedule of allowance for loan losses by portfolio segment

The following table presents the activity in the allowance for loan losses by portfolio segment for the six months ended December 31, 2017:

 

(in thousands) Beginning balance  Provision for loan losses  Loans charged off  Recoveries  Ending balance 
                
Residential real estate:               
One- to four-family $773  $(29) $(49) $44  $739 
Multi-family  243              1              --              --   244 
Construction  6   8   --   --   14 
Land  4   (2)  --   --   2 
Farm  9   1   --   --   10 
Nonresidential real estate  270   23   --   --   293 
Commercial nonmortgage  6   --   --   --   6 
Consumer and other:                    
Loans on deposits  4   --   --   --   4 
Home equity  17   1   --   --   18 
Automobile  --   --   --   --   -- 
Unsecured  1   --   --   --   1 
Unallocated  200   --   --   --   200 
Totals $1,533  $3  $(49) $44  $1,531 

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended December 31, 2017:

 

(in thousands) Beginning balance  Provision for loan losses  Loans charged off  Recoveries  Ending balance 
                
Residential real estate:               
One- to four-family $774  $           (9) $           (31) $           5  $739 
Multi-family  243   1   --   --   244 
Construction  7   7   --   --   14 
Land  2   --   --   --   2 
Farm  10   --   --   --   10 
Nonresidential real estate  284   9   --   --   293 
Commercial nonmortgage  7   (1)  --   --   6 
Consumer and other:                    
Loans on deposits  5   (1)  --   --   4 
Home equity  20   (2)  --   --   18 
Automobile  --   --   --   --   -- 
Unsecured  2   (1)  --   --   1 
Unallocated  200   --   --   --   200 
Totals $1,554  $3  $(31) $5  $1,531 

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the six months ended December 31, 2016:

 

(in thousands) Beginning balance  Provision for loan losses  Loans charged off  Recoveries  Ending balance 
                
Residential real estate:               
One- to four-family $862  $34  $(95) $--  $801 
Multi-family  192   19   --   --   211 
Construction  5   (1)  --   --   4 
Land  2   1   --   --   3 
Farm  3   1   --   --   4 
Nonresidential real estate  217   13   --   --   230 
Commercial nonmortgage  18   (14)  --   --   4 
Consumer and other:                    
Loans on deposits  4   (1)  --   --   3 
Home equity  11   1   --   --   12 
Automobile  --   --   --   --   -- 
Unsecured  1   3   (5)  2   1 
Unallocated  200   --   --   --   200 
Totals $1,515  $56  $(100) $2  $1,473 

  

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended December 31, 2016:

 


(in thousands) Beginning balance  Provision for loan losses  Loans charged off  Recoveries  Ending balance 
                
Residential real estate:               
One- to four-family $803  $50  $(52) $--  $801 
Multi-family  208   3   --   --   211 
Construction  5   (1)  --   --   4 
Land  2   1   --   --   3 
Farm  4   --   --   --   4 
Nonresidential real estate  222   8   --   --   230 
Commercial nonmortgage  15   (11)  --   --   4 
Consumer and other:                    
Loans on deposits  4   (1)  --   --   3 
Home equity  12   --   --   --   12 
Automobile  --   --   --   --   -- 
Unsecured  1   3   (5)  2   1 
Unallocated  200   --   --   --   200 
Totals $1,476  $52  $(57) $2  $1,473
Schedule of allowance for loan losses and the recorded investment in loans by portfolio
December 31, 2017:                                    
    Unpaid Principal Balance and Recorded Investment                          
(in thousands)   Loans individually evaluated     Loans acquired
with
deteriorated credit quality
    Ending
loans
balance
    Ending allowance attributed to loans     Unallocated allowance     Total allowance  
                                     
Loans individually evaluated for impairment:                                    
Residential real estate:                                    
One- to four-family   $ 2,864     $ 1,318     $ 4,182     $ --     $ --     $ --  
Farm     538       --       538                          
Nonresidential real estate     125       --       125       --       --       --  
      3,527       1,318       4,845       --       --       --  
                                                 
Loans collectively evaluated for impairment:                                                
Residential real estate:                                                
One- to four-family                   $ 195,362     $ 739     $ --     $ 739  
Multi-family                     15,247       244       --       244  
Construction                     5,683       14       --       14  
Land                     869       2       --       2  
Farm                     1,847       10       --       10  
Nonresidential real estate                     29,928       293       --       293  
Commercial nonmortgage                     2,466       6       --       6  
Consumer:                                                
Loans on deposits                     1,634       4       --       4  
Home equity                     7,110       18       --       18  
Automobile                     29       --       --       --  
Unsecured                     534       1       --       1  
Unallocated                     --       --       200       200  
                      260,709       1,331       200       1,531  
                    $ 265,554     $ 1,331     $ 200     $ 1,531  

 

June 30, 2017:                                    
                                     
    Unpaid Principal Balance and Recorded Investment                          
(in thousands)   Loans individually evaluated     Loans acquired
with
deteriorated credit quality
    Ending
loans
balance
    Ending allowance attributed to loans     Unallocated allowance     Total allowance  
                                     
Loans individually evaluated for impairment:                                    
Residential real estate:                                    
One- to four-family   $ 3,706     $ 1,676     $ 5,382     $ --     $ --     $ --  
Nonresidential real estate     131       --       131       --       --       --  
      3,837       1,676       5,513       --       --       --  
                                                 
Loans collectively evaluated for impairment:                                                
Residential real estate:                                                
One- to four-family                   $ 192,554     $ 773     $ --     $ 773  
Multi-family                     15,678       243       --       243  
Construction                     2,398       6       --       6  
Land                     1,304       4       --       4  
Farm                     2,062       9       --       9  
Nonresidential real estate                     29,080       270       --       270  
Commercial nonmortgage                     2,540       6       --       6  
Consumer:                                                
Loans on deposits                     1,607       4       --       4  
Home equity                     6,853       17       --       17  
Automobile                     42       --       --       --  
Unsecured                     400       1       --       1  
Unallocated                     --       --       200       200  
                      254,518       1,333       200       1,533  
                    $ 260,031     $ 1,333     $ 200     $ 1,533
Schedule of impaired loans by class of loans
(in thousands)   Average Recorded Investment     Interest Income Recognized     Cash Basis Income Recognized     Average Recorded Investment     Interest
Income
Recognized
    Cash Basis Income Recognized  
    2017     2016  
With no related allowance recorded:                                    
One- to four-family   $ 3,285     $ 3     $ 3     $ 3,774     $ 3     $ 3  
Farm     269       --       --       --       --       --  
Nonresidential real estate     128       --       --       --       --       --  
Purchased credit-impaired loans     1,497       39       39       2,073       40       40  
      5,179       42       42       5,847       43       43  
With an allowance recorded:                                                
One- to four-family     --       --       --       --       --       --  
    $ 5,179     $ 42     $ 42     $ 5,847     $ 43     $ 43  

 


(in thousands)   Average Recorded Investment     Interest Income Recognized     Cash Basis Income Recognized     Average Recorded Investment     Interest
Income
Recognized
    Cash Basis Income Recognized  
    2017     2016  
With no related allowance recorded:                                    
One- to four-family   $ 3,030     $ 1     $ 1     $ 3,960     $ 1     $ 1  
Farm     269       --       --       --       --       --  
Nonresidential real estate     128       --       --       --       --       --  
Purchased credit-impaired loans     1,410       9       9       1,955       26       26  
      4,837       10       10       5,915       27       27  
With an allowance recorded:                                                
One- to four-family     --       --       --       --       --       --  
    $ 4,837     $ 10     $ 10     $ 5,915     $ 27     $ 27
Schedule of recorded investment in nonaccrual and loans
  December 31, 2017  June 30, 2017 
(in thousands) Nonaccrual  Loans Past Due Over 90 Days Still Accruing  Nonaccrual  Loans Past Due Over 90 Days Still Accruing 
             
One- to four-family residential real estate $3,845  $1,719  $4,870  $1,770 
Farm  538   --   --   -- 
Nonresidential real estate and land  143   273   151   -- 
Home equity  4   --   --   -- 
Consumer  3   --   8   11 
  $4,533  $1,992  $5,029  $1,781
Schedule of types troubled debt restructuring loan modifications
(in thousands)   Troubled Debt Restructurings Performing to Modified Terms     Troubled Debt Restructurings Not Performing to Modified Terms     Total Troubled Debt Restructurings  
                   
Six months ended December 31, 2017                  
Residential real estate:                  
Terms extended and additional funds advanced   $           325     $           --     $         325  
                         
Six months ended December 31, 2016                        
Residential real estate:                        
Terms extended   $ 98     $ --     $ 98  

  

(in thousands)   Troubled Debt Restructurings Performing to Modified Terms     Troubled Debt Restructurings Not Performing to Modified Terms     Total 
Troubled Debt Restructurings
 
                   
Three months ended December 31, 2017                  
Residential real estate:                  
Terms extended and additional funds advanced   $         11     $         --     $        11  
                         
Three months ended December 31, 2016                        
Residential real estate:                        
Terms extended   $ 98     $ --     $ 98
Schedule of principal balance outstanding in past due loans

The following table presents the aging of the principal balance outstanding in past due loans as of December 31, 2017, by class of loans:

 

(in thousands) 30-89 Days Past Due  90 Days or Greater
Past Due
  Total 
Past Due
  Loans Not Past Due  Total 
                
Residential real estate:               
One-to four-family $4,410  $3,274  $7,684  $191,860  $199,544 
Multi-family  --   --   --   15,247   15,247 
Construction  --   --   --   5,683   5,683 
Land  --   --   --   869   869 
Farm  --   538   538   1,847   2,385 
Nonresidential real estate  304   273   577   29,476   30,053 
Commercial non-mortgage  --   --   --   2,466   2,466 
Consumer and other:                    
Loans on deposits  --   --   --   1,634   1,634 
Home equity  34   --   34   7,076   7,110 
Automobile  --   --   --   29   29 
Unsecured  6   --   6   528   534 
Total $4,754  $4,085  $8,839  $256,715  $265,554 

 

The following tables present the aging of the principal balance outstanding in past due loans as of June 30, 2017, by class of loans:

 

(in thousands) 30-89 Days Past Due  90 Days or Greater
Past Due
  Total 
Past Due
  Loans Not Past Due  Total 
                
Residential real estate:               
One-to four-family $5,193  $4,496  $9,689  $188,247  $197,936 
Multi-family  --   --   --   15,678   15,678 
Construction  --   --   --   2,398   2,398 
Land  --   --   --   1,304   1,304 
Farm  539   --   539   1,523   2,062 
Nonresidential real estate  635   133   768   28,443   29,211 
Commercial nonmortgage  --   --   --   2,540   2,540 
Consumer:                    
Loans on deposits  --   --   --   1,607   1,607 
Home equity  17   11   28   6,825   6,853 
Automobile  --   --   --   42   42 
Unsecured  13   --   13   387   400 
Total $6,397  $4,640  $11,037  $248,994  $260,031
Schedule of analysis performed, the risk category of loans by class of loans
(in thousands)   Pass     Special Mention     Substandard     Doubtful     Not rated  
                               
Residential real estate:                              
One- to four-family   $ --     $ 1,383     $ 9,463     $         --     $ 188,698  
Multi-family     14,595       --       652       --       --  
Construction     5,683       --       --       --       --  
Land     869       --       --       --       --  
Farm     1,847       --       538       --       --  
Nonresidential real estate     29,333       --       720       --       --  
Commercial nonmortgage     2,463       --       3       --       --  
Consumer:                                        
Loans on deposits     1,634       --       --       --       --  
Home equity     7,016       58       36       --       --  
Automobile     29       --       --       --       --  
Unsecured     526       --       8       --       --  
    $ 63,995     $ 1,441     $ 11,420     $ --     $ 188,698  

   

(in thousands)   Pass     Special Mention     Substandard     Doubtful     Not rated  
                               
Residential real estate:                              
One- to four-family   $ --     $ 6,110     $ 9,883     $          --     $ 181,943  
Multi-family     14,541       --       1,137       --       --  
Construction     2,398       --       --       --       --  
Land     1,304       --       --       --       --  
Farm     1,523       --       539       --       --  
Nonresidential real estate     29,061       --       150       --       --  
Commercial nonmortgage     2,513       27       --       --       --  
Consumer:                                        
Loans on deposits     1,607       --       --       --       --  
Home equity     6,744       93       16       --       --  
Automobile     42       --       --       --       --  
Unsecured     396       --       4       --       --  
    $ 60,129     $ 6,230     $ 11,729     $ --     $ 181,943
Schedule of purchased loans
(in thousands)  

December 31,

2017

    June 30,
2017
 
             
One- to four-family residential real estate   $ 1,318     $ 1,676  
Nonresidential real estate     --       --  
Outstanding balance   $ 1,318     $ 1,676
Schedule of accretable yield, or income expected to be collected
    Six months ended
December 31,
    Three months ended
December 31,
 
    2017     2016     2017     2016  
                         
Balance at beginning of period   $ 720     $ 981     $ 699     $ 935  
Accretion of income     (43 )     (92 )     (21 )     (46 )
Reclassifications from nonaccretable difference     --       60       --       60  
Disposals, net of recoveries     1       (49 )     --       (49 )
Balance at end of period   $ 678     $ 900     $ 678     $ 900