XML 22 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans Receivable
3 Months Ended
Sep. 30, 2018
Loans Receivable [Abstract]  
Loans receivable

4. Loans receivable

 

The composition of the loan portfolio was as follows:

 

    September 30,     June 30,  
(in thousands)   2018     2018  
             
Residential real estate            
One- to four-family   $ 205,567     $ 206,908  
Multi-family     15,143       15,113  
Construction     2,514       2,919  
Land     692       677  
Farm     2,232       2,295  
Nonresidential real estate     32,102       32,413  
Commercial nonmortgage     1,993       1,917  
Consumer and other:                
Loans on deposits     1,542       1,470  
Home equity     8,118       7,603  
Automobile     34       63  
Unsecured     515       508  
    $ 270,452     $ 271,886  
Allowance for loan losses     (1,571 )     (1,576 )
    $ 268,881     $ 270,310  

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended September 30, 2018:

 

(in thousands)   Beginning balance     Provision for loan losses     Loans charged off     Recoveries     Ending balance  
                               
Residential real estate:                                        
One- to four-family   $ 795     $ 22     $ (59 )   $ 23     $ 781  
Multi-family     225       7       --       --       232  
Construction     8       (4 )     --       --       4  
Land     1       --       --       --       1  
Farm     6       --       --       --       6  
Nonresidential real estate     321       2       --       --       323  
Commercial nonmortgage     3       1       --       --       4  
Consumer and other:                                        
Loans on deposits     3       --       --       --       3  
Home equity     13       3       --       --       16  
Automobile     --       --       --       --       --  
Unsecured     1       (20 )     --       20       1  
Unallocated     200       --       --       --       200  
Totals   $ 1,576     $ 11     $ (59 )   $ 43     $ 1,571  

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended September 30, 2017:

 

(in thousands)   Beginning balance     Provision for loan losses     Loans charged off     Recoveries     Ending balance  
                               
Residential real estate:                              
One- to four-family   $ 773     $ (20 )   $ (18 )   $ 39     $ 774  
Multi-family     243       --       --       --       243  
Construction     6       1       --       --       7  
Land     4       (2 )     --       --       2  
Farm     9       1       --       --       10  
Nonresidential real estate     270       14       --       --       284  
Commercial nonmortgage     6       1       --       --       7  
Consumer and other:                                        
Loans on deposits     4       1       --       --       5  
Home equity     17       3       --       --       20  
Automobile     --       --       --       --       --  
Unsecured     1       1       --       --       2  
Unallocated     200       --       --       --       200  
Totals   $ 1,533     $ --     $ (18 )   $ 39     $ 1,554

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio class and based on impairment method as of September 30, 2018. The recorded investment in loans excludes accrued interest receivable due to immateriality.

 

September 30, 2018:                                    
                                     
(in thousands)   Loans individually evaluated     Loans acquired with deteriorated credit quality    

Unpaid

principal

balance

and

recorded

investment

    Ending allowance attributed to loans     Unallocated allowance     Total allowance  
Loans individually evaluated for impairment:                                    
Residential real estate:                                                
One- to four-family   $ 4,232     $ 971     $ 5,203     $ --     $ --     $ --  
Farm     310       --       310       --       --       --  
Nonresidential real estate     699       --       699       --       --       --  
      5,241       971       6,212       --       --       --  
                                                 
Loans collectively evaluated for impairment:                                                
Residential real estate:                                                
One- to four-family                   $ 200,364     $ 781     $ --     $ 781  
Multi-family                     15,143       232       --       232  
Construction                     2,514       4       --       4  
Land                     692       1       --       1  
Farm                     1,922       6       --       6  
Nonresidential real estate                     31,403       323       --       323  
Commercial nonmortgage                     1,993       4       --       4  
Consumer:                                                
Loans on deposits                     1,542       3       --       3  
Home equity                     8,118       16       --       16  
Automobile                     34       --       --       --  
Unsecured                     515       1       --       1  
Unallocated                     --       --       200       200  
                      264,240       1,371       200       1,571  
                    $ 270,452     $ 1,371     $ 200     $ 1,571  

 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio class and based on impairment method as of June 30, 2018.

 

June 30, 2018:                                    
                                     
(in thousands)   Loans individually evaluated     Loans acquired with deteriorated credit quality    

Unpaid

principal

balance

and

recorded

investment

    Ending allowance attributed to loans     Unallocated allowance     Total allowance  
Loans individually evaluated for impairment:                                    
Residential real estate:                                    
One- to four-family   $ 2,977     $ 1,138     $ 4,115     $ --     $ --     $ --  
Farm     310       --       310       --       --       --  
Nonresidential real estate     122       --       122       --       --       --  
      3,409       1,138       4,547       --       --       --  
                                                 
Loans collectively evaluated for impairment:                                                
Residential real estate:                                                
One- to four-family                   $ 202,793     $ 795     $ --     $ 795  
Multi-family                     15,113       225       --       225  
Construction                     2,919       8       --       8  
Land                     677       1       --       1  
Farm                     1,985       6       --       6  
Nonresidential real estate                     32,291       321       --       321  
Commercial nonmortgage                     1,917       3       --       3  
Consumer:                                                
Loans on deposits                     1,470       3       --       3  
Home equity                     7,603       13       --       13  
Automobile                     63       --       --       --  
Unsecured                     508       1       --       1  
Unallocated                     --       --       200       200  
                      267,339       1,376       200       1,576  
                    $ 271,886     $ 1,376     $ 200     $ 1,576  

 

The following table presents loans individually evaluated for impairment by class of loans as of and for the three months ended September 30, 2018 and 2017:

 

September 30, 2018:

 

(in thousands)   Unpaid Principal Balance and Recorded Investment     Allowance for Loan Losses Allocated     Average Recorded Investment     Interest Income Recognized     Cash Basis Income Recognized  
                               
With no related allowance recorded:                              
One- to four-family   $ 4,232     $          --     $ 3,605     $          16     $         16  
Farm     310       --       310       --       --  
Nonresidential real estate     699       --       411       --       --  
Purchased credit-impaired loans     971       --       1,055       8       8  
      6,212       --       5,380       24       24  
With an allowance recorded:                                        
One- to four-family     --       --       --       --       --  
    $ 6,212     $ --     $ 5,380     $ 24     $ 24  

 

September 30, 2017:

 

(in thousands)   Unpaid Principal Balance and Recorded Investment     Allowance for Loan Losses Allocated     Average Recorded Investment     Interest Income Recognized     Cash Basis Income Recognized  
                               
With no related allowance recorded:                              
One- to four-family   $ 3,195     $              --     $ 3,450     $ 2     $ 2  
Nonresidential real estate     131       --       131       --       --  
Purchased credit-impaired loans     1.502       --       1.589       30       30  
      4.828       --       5,170       32       32  
With an allowance recorded:                                        
One- to four-family     --       --       --       --       --  
    $ 4.828     $ --     $ 5,170     $ 32     $ 32  

 

The following table presents the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of September 30, 2018 and June 30, 2018:

 

    September 30, 2018     June 30, 2018  
(in thousands)   Nonaccrual     Loans Past Due Over 90 Days Still Accruing     Nonaccrual     Loans Past Due Over 90 Days Still Accruing  
                         
One- to four-family residential real estate   $ 4,475     $ 2,771     $ 4,210     $ 2,419  
Multifamily     343       448       --       --  
Farm     310       --       310       --  
Nonresidential real estate and land     699       27       708       --  
Commercial and industrial     7       --       7       --  
Consumer     10       7       11       --  
    $ 5,844     $ 3,253     $ 5,246     $ 2,419  

 

Troubled Debt Restructurings:

 

A Troubled Debt Restructuring (“TDR”) is the situation where the Bank grants a concession to the borrower that the Banks would not otherwise have considered due to the borrower’s financial difficulties. All TDRs are considered “impaired.” During the three months ended September 30, 2018, a secondary mortgage loan of $219,000 was renewed and an additional $30,000 was loaned to a borrower to finish construction of an 8-plex. The construction project had experienced cost overruns. The Company carries the first mortgage on this project and both the primary and secondary loans are secured by the 8-plex and additional real estate collateral. At September 30, 2018 and June 30, 2018, the Company had $1.9 million and $1.7 million of loans classified as TDRs, respectively. Of the TDRs at September 30, 2018, approximately 33.3% were related to the borrower’s completion of Chapter 7 bankruptcy proceedings with no reaffirmation of the debt to the Banks.

 

The following table summarizes TDR loan modifications that occurred during the three months ended September 30, 2018 and 2017, and their performance, by modification type:

 

(in thousands)   Troubled Debt Restructurings Performing to Modified Terms     Troubled Debt Restructurings Not Performing to Modified Terms     Total Troubled Debt Restructurings  
                   
Three months ended September 30, 2018                  
Residential real estate:                  
Terms extended   $         249     $          --     $       249  
                         
Three months ended September 30, 2017                        
Residential real estate:                        
Terms extended   $ 314     $ --     $ 314  

 

The Company had no allocated specific reserves to customers whose loan terms had been modified in troubled debt restructurings as of September 30, 2018 or at June 30, 2018. The Company had no commitments to lend on loans classified as TDRs at September 30, 2018 or June 30, 2018.

 

No TDRs defaulted during the three-month period ended September 30, 2018. Four TDRs with a carrying value of $136,000 defaulted during the three-month period ended September 30, 2017.

 

The following table presents the aging of the principal balance outstanding in past due loans as of September 30, 2018, by class of loans:

 

(in thousands)   30-89 Days Past Due     90 Days or Greater Past Due     Total 
Past Due
    Loans Not Past Due     Total  
                               
Residential real estate:                              
One-to four-family   $ 2,572     $ 4,792     $ 7,364     $ 198,203     $ 205,567  
Multi-family     --       448       448       14,695       15,143  
Construction     --       --       --       2,514       2,514  
Land     --       --       --       692       692  
Farm     --       --       --       2,232       2,232  
Nonresidential real estate     396       298       694       31,408       32,102  
Commercial non-mortgage     --       --       --       1,993       1,993  
Consumer and other:                                        
Loans on deposits     --       --       --       1,542       1,542  
Home equity     6       12       18       8,100       8,118  
Automobile     --       --       --       34       34  
Unsecured     3       --       3       512       515  
Total   $ 2,977     $ 5,550     $ 8,527     $ 261,925     $ 270,452  

 

The following tables present the aging of the principal balance outstanding in past due loans as of June 30, 2018, by class of loans:

 

(in thousands)   30-89 Days Past Due     90 Days or Greater Past Due     Total 
Past Due
    Loans Not Past Due     Total  
                               
Residential real estate:                              
One-to four-family   $ 3,182     $ 4,051     $ 7,233     $ 199,675     $ 206,908  
Multi-family     792       --       792       14,321       15,113  
Construction     --       --       --       2,919       2,919  
Land     --       --       --       677       677  
Farm     --       --       --       2,295       2,295  
Nonresidential real estate     --       269       269       32,144       32,413  
Commercial nonmortgage     --       --       --       1,917       1,917  
Consumer:                                        
Loans on deposits     --       --       --       1,470       1,470  
Home equity     9       5       14       7,589       7,603  
Automobile     --       --       --       63       63  
Unsecured     3       --       3       505       508  
Total   $ 3,986     $ 4,325     $ 8,311     $ 263,575     $ 271,886  

 

Credit Quality Indicators:

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on an annual basis. The Company uses the following definitions for risk ratings:

 

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

 

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

 

Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered to be pass rated loans. Loans listed that are not rated are included in groups of homogeneous loans and are evaluated for credit quality based on performing status. See the aging of past due loan table above. As of September 30, 2018, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 

(in thousands)   Pass     Special Mention     Substandard     Doubtful     Not rated  
                               
Residential real estate:                              
One- to four-family   $ --     $ 963     $ 9,931     $          --     $ 194,673  
Multi-family     14,447       --       696       --       --  
Construction     2,514       --       --       --       --  
Land     692       --       --       --       --  
Farm     1,922       --       310       --       --  
Nonresidential real estate     31,397       --       705       --       --  
Commercial nonmortgage     1,988       --       5       --       --  
Consumer:                                        
Loans on deposits     1,542       --       --       --       --  
Home equity     7,932       186       --       --       --  
Automobile     34       --       --       --       --  
    Unsecured     512       --       3       --       --  
    $ 62,980     $ 1,149     $ 11,650     $ --     $ 194,673  

 

At June 30, 2018, the risk category of loans by class of loans was as follows:

 

(in thousands)   Pass     Special Mention     Substandard     Doubtful     Not rated  
                               
Residential real estate:                              
One- to four-family   $ --     $ 1,093     $ 10,215     $             --     $ 195,600  
Multi-family     14,445       --       668       --       --  
Construction     2,919       --       --       --       --  
Land     677       --       --       --       --  
Farm     1,985       --       310       --       --  
Nonresidential real estate     31,700       --       713       --       --  
Commercial nonmortgage     1,910       --       7       --       --  
Consumer:                                        
Loans on deposits     1,470       --       --       --       --  
Home equity     7,603       --       --       --       --  
Automobile     63       --       --       --       --  
Unsecured     506       --       2       --       --  
    $ 63,278     $ 1,093     $ 11,915     $ --     $ 195,600  

 

Purchased Credit Impaired Loans:

 

The Company purchased loans during fiscal year 2013 for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans, net of a purchase credit discount of $375,000 and $383,000 at September 30, 2018 and June 30, 2018, respectively, is as follows:

 

(in thousands)   September 30, 
2018
    June 30,
2018
 
                 
One- to four-family residential real estate   $ 971     $ 1,138  

 

Accretable yield, or income expected to be collected, is as follows

 

(in thousands)   Three months ended
September 30, 
2018
    Twelve months ended
June 30, 
2018
 
             
Balance at beginning of period   $ 634     $ 720  
Accretion of income     (21 )     (86 )
Disposals, net of recoveries     --       --  
Balance at end of period   $ 613     $ 634  

  

For those purchased loans disclosed above, the Company made no increase in allowance for loan losses for the year ended June 30, 2018, nor for the three-month period ended September 30, 2018. Neither were any allowance for loan losses reversed during those periods.