XML 25 R13.htm IDEA: XBRL DOCUMENT v3.19.3
Loans Receivable
3 Months Ended
Sep. 30, 2019
Receivables [Abstract]  
Loans receivable

4. Loans receivable

 

The composition of the loan portfolio was as follows:

  

   September 30,   June 30, 
(in thousands)  2019   2019 
         
Residential real estate        
One- to four-family  $215,384   $216,066 
Multi-family   15,545    15,928 
Construction   3,927    3,757 
Land   1,099    852 
Farm   3,135    3,157 
Nonresidential real estate   30,513    30,419 
Commercial nonmortgage   1,942    2,075 
Consumer and other:          
Loans on deposits   1,259    1,415 
Home equity   7,644    8,214 
Automobile   95    91 
Unsecured   539    451 
    281,083    282,425 
Allowance for loan losses   (1,450)   (1,456)
   $279,633   $280,969 

  

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended September 30, 2019:

 

(in thousands)  Beginning
balance
   Provision
for loan
losses
   Loans
charged off
   Recoveries   Ending
balance
 
                     
Residential real estate:                    
One- to four-family  $685   $66   $65   $--   $686 
Multi-family   200    (7)   --    --    193 
Construction   6    --    --    --    6 
Land   1    --    --    --    1 
Farm   6    --    --    --    6 
Nonresidential real estate   336    3    --    --    339 
Commercial nonmortgage   5    --    --    --    5 
Consumer and other:                         
Loans on deposits   3    (1)   --    --    2 
Home equity   14    (2)   --    --    12 
Automobile   --    --    --    --    -- 
Unsecured   --    --    --    --    -- 
Unallocated   200    --    --    --    200 
Totals  $1,456   $59   $65   $--   $1,450 

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended September 30, 2018:

 

(in thousands)  Beginning balance   Provision for loan losses   Loans
charged off
   Recoveries   Ending balance 
                     
Residential real estate:                    
One- to four-family  $795   $22   $(59)  $23   $781 
Multi-family   225    7    --    --    232 
Construction   8    (4)   --    --    4 
Land   1    --    --    --    1 
Farm   6    --    --    --    6 
Nonresidential real estate   321    2    --    --    323 
Commercial nonmortgage   3    1    --    --    4 
Consumer and other:                         
Loans on deposits   3    --    --    --    3 
Home equity   13    3    --    --    16 
Automobile   --    --    --    --    -- 
Unsecured   1    (20)   --    20    1 
Unallocated   200    --    --    --    200 
Totals  $1,576   $11   $(59)  $43   $1,571 

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio class and based on impairment method as of September 30, 2019. The recorded investment in loans excludes accrued interest receivable due to immateriality.

 

September 30, 2019:

 

(in thousands)  Loans
individually
evaluated
   Loans
acquired
with
deteriorated
credit
quality
   Unpaid
principal
balance
and
recorded
investment
   Ending
allowance
attributed
to loans
   Unallocated
allowance
   Total
allowance
 
Loans individually evaluated for impairment:                        
Residential real estate:                        
One- to four-family  $3,553   $902   $4,455   $--   $--   $-- 
Multi-family   681    --    681    --    --    -- 
Farm   310    --    310    --    --    -- 
Nonresidential real estate   727    --    727    --    --    -- 
    5,271    902    6,173    --    --    -- 
                               
Loans collectively evaluated for impairment:                              
Residential real estate:                              
One- to four-family            $210,929   $686   $--   $686 
Multi-family             14,864    193    --    193 
Construction             3,927    6    --    6 
Land             1,099    1    --    1 
Farm             2,825    6    --    6 
Nonresidential real estate             29,786    339    --    339 
Commercial nonmortgage             1,942    5    --    5 
Consumer:                              
Loans on deposits             1,259    2    --    2 
Home equity             7,644    12    --    12 
Automobile             95    --    --    -- 
Unsecured             539    --    --    -- 
Unallocated             --    --    200    200 
              274,910    1,250    200    1,450 
             $281,083   $1,250   $200   $1,450 

  

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio class and based on impairment method as of June 30, 2019.

 

June 30, 2019:                        
                         
(in thousands)  Loans
individually
evaluated
   Loans
acquired
with
deteriorated
credit
quality
   Unpaid
principal
balance
and
recorded
investment
   Ending
allowance
attributed
to loans
   Unallocated
allowance
   Total
allowance
 
Loans individually evaluated for impairment:                        
Residential real estate:                        
One- to four-family  $3,837   $949   $4,786   $--   $--   $-- 
Multi-family   685    --    685                
Farm   309    --    309                
Nonresidential real estate   683    --    683    --    --    -- 
    5,514    949    6,463    --    --    -- 
                               
Loans collectively evaluated for impairment:                              
Residential real estate:                              
One- to four-family            $210,595   $685   $--   $685 
Multi-family             15,928    200    --    200 
Construction             3,757    6    --    6 
Land             852    1    --    1 
Farm             2,848    6    --    6 
Nonresidential real estate             29,736    336    --    336 
Commercial nonmortgage             2,075    5    --    5 
Consumer:                              
Loans on deposits             1,415    3    --    3 
Home equity             8,214    14    --    14 
Automobile             91    --    --    -- 
Unsecured             451    --    --    -- 
Unallocated             --    --    200    200 
              275,962    1,256    200    1,456 
             $282,425   $1,256   $200   $1,456 

  

The following table presents interest income on loans individually evaluated for impairment by class of loans for the three months ended September 30:

 

(in thousands)  Average
Recorded
Investment
   Interest
Income
Recognized
   Cash Basis
Income
Recognized
   Average
Recorded
Investment
   Interest
Income
Recognized
   Cash Basis
Income
Recognized
 
   2019   2018 
With no related allowance recorded:                        
One- to four-family  $3,694   $34   $34   $3,605   $16   $16 
Multi-family   683    11    11    --    --    -- 
Farm   310    --    --    310    --    -- 
Nonresidential real estate   705    7    7    411    --    -- 
Purchased credit-impaired loans   926    18    18    1,055    8    8 
    6,318    70    70    5,380    24    24 
With an allowance recorded:                              
One- to four-family   --    --    --    --    --    -- 
   $6,318   $70   $70   $5,380   $24   $24 

  

The following table presents the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans as of September 30, 2019 and June 30, 2019:

 

   September 30, 2019   June 30, 2019 
(in thousands)  Nonaccrual   Loans
Past Due
Over 90
Days Still
Accruing
   Nonaccrual   Loans
Past Due
Over 90
Days Still
Accruing
 
                 
Residential real estate:                    
One- to four-family residential real estate  $4,145   $1,607   $4,545   $1,747 
Multifamily   681    --    685    -- 
Farm   310    --    309    -- 
Nonresidential real estate and land   727    --    683    49 
Commercial and industrial   1    --    1    -- 
Consumer   5    8    9    -- 
   $5,869   $1,615   $6,232   $1,796 

 

Troubled Debt Restructurings:

 

A Troubled Debt Restructuring ("TDR") is the situation where the Bank grants a concession to the borrower that the Banks would not otherwise have considered due to the borrower's financial difficulties. All TDRs are considered "impaired."

 

At September 30, 2019 and June 30, 2019, the Company had $1.5 million and $1.6 million of loans classified as TDRs, respectively. Of the TDRs at September 30, 2019, approximately 27.0% were related to the borrower's completion of Chapter 7 bankruptcy proceedings with no reaffirmation of the debt to the Banks.

 

During the three months ended September 30, 2019, the Company had one loan restructured as a TDR. A borrower refinanced a piece of one- to four-family, non-owner occupied, residential property to bring to current amounts owed on other loans with the Bank. Because the borrower's financial condition had deteriorated, it was unlikely that the borrower could have secured financing elsewhere. The restructured loan is collateralized and cross-collateralized by real estate.

 

During the three months ended September 30, 2018, a secondary mortgage loan of $219,000 was renewed and an additional $30,000 was loaned to a borrower to finish construction of an 8-plex. The construction project had experienced cost overruns. The Company carries the first mortgage on this project and both the primary and secondary loans are secured by the 8-plex and additional real estate collateral.

 

The Company had no allocated specific reserves to customers whose loan terms had been modified in troubled debt restructurings as of September 30, 2019 or at June 30, 2019. The Company had no commitments to lend on loans classified as TDRs at September 30, 2019 or June 30, 2019.

 

The following table summarizes TDR loan modifications that occurred during the three months ended September 30, 2019 and 2018, and their performance, by modification type:

 

(in thousands)  Troubled Debt
Restructurings
Performing to
Modified
Terms
   Troubled Debt
Restructurings
Not
Performing to
Modified
Terms
   Total
Troubled Debt
Restructurings
 
             
Three months ended September 30, 2019            
Residential real estate:            
Terms extended and additional funds advanced  $120   $--   $120 
                
Three months ended September 30, 2018               
Residential real estate:               
Terms extended  $249   $--   $249 

  

No TDRs defaulted during the three-month periods ended September 30, 2019 or 2018.

  

The following table presents the aging of the principal balance outstanding in past due loans as of September 30, 2019, by class of loans:

 

(in thousands)  30-89 Days
Past Due
   90 Days or
Greater
Past Due
   Total Past
Due
   Loans Not
Past Due
   Total 
                     
Residential real estate:                    
One-to four-family  $2,648   $2,720   $5,368   $210,016   $215,384 
Multi-family   --    248    248    15,297    15,545 
Construction   --    --    --    3,927    3,927 
Land   740    --    740    359    1,099 
Farm   189    310    499    2,637    3,135 
Nonresidential real estate   434    306    740    29,772    30,513 
Commercial non-mortgage   --    --    --    1,942    1,942 
Consumer and other:                         
Loans on deposits   --    --    --    1,259    1,259 
Home equity   44    --    44    7,600    7,644 
Automobile   --    8    8    87    95 
Unsecured   2    --    2    537    539 
Total  $4,057   $3,592   $7,649   $273,434   $281,083 

 

The following tables present the aging of the principal balance outstanding in past due loans as of June 30, 2019, by class of loans:

 

(in thousands)  30-89 Days
Past Due
   90 Days or
Greater
Past Due
   Total Past
Due
   Loans Not
Past Due
   Total 
                     
Residential real estate:                    
One-to four-family  $4,201   $3,479   $7,500   $208,566   $216,066 
Multi-family   --    248    248    15,680    15,928 
Construction   753    --    753    3,004    3,757 
Land   --    --    --    852    852 
Farm   2    --    2    3,155    3,157 
Nonresidential real estate   362    49    411    30,008    30,419 
Commercial nonmortgage   --    --    --    2,075    2,075 
Consumer:                         
Loans on deposits   --    --    --    1,415    1,415 
Home equity   38    --    38    8,176    8,214 
Automobile   8    --    8    83    91 
Unsecured   --    --    --    451    451 
Total  $5,184   $3,776   $8,960   $273,465   $282,425 

 

Credit Quality Indicators:

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on an annual basis. The Company uses the following definitions for risk ratings:

 

Special Mention. Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.

 

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

 

Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered to be pass rated loans. See the aging of past due loan table above. As of September 30, 2019, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

 

(in thousands)  Pass   Special
Mention
   Substandard   Doubtful 
                 
Residential real estate:                    
One- to four-family  $206,428   $833   $8,123   $-- 
Multi-family   14,864    --    681    -- 
Construction   3,927    --    --    -- 
Land   1,099    --    --    -- 
Farm   2,826    --    310    -- 
Nonresidential real estate   29,043    742    727    -- 
Commercial nonmortgage   1,574    --    369    -- 
Consumer:                    
Loans on deposits   1,259    --    --    -- 
Home equity   7,417    207    20    -- 
Automobile   87    --    8    -- 
Unsecured   534    --    5    -- 
   $269,058   $1,782   $10,243   $-- 

  

At June 30, 2019, the risk category of loans by class of loans was as follows:

 

(in thousands)  Pass   Special
Mention
   Substandard   Doubtful 
                 
Residential real estate:                    
One- to four-family  $206,489   $894   $8,683   $-- 
Multi-family   15,243    --    685    -- 
Construction   3,757    --    --    -- 
Land   852    --    --    -- 
Farm   2,848    --    309    -- 
Nonresidential real estate   28,990    746    683    -- 
Commercial nonmortgage   1,584    --    491    -- 
Consumer:                    
Loans on deposits   1,415    --    --    -- 
Home equity   8,053    137    24    -- 
Automobile   91    --    --    -- 
Unsecured   446    --    5    -- 
   $269,768   $1,777   $10,880   $-- 

  

Purchased Credit Impaired Loans:

 

The Company purchased loans during fiscal year 2013 for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans, net of a purchase credit discount of $351,000 and $351,000 at September 30, 2019 and June 30, 2019, respectively, is as follows:

 

(in thousands)  September 30,
2019
   June 30,
2019
 
One- to four-family residential real estate  $902   $949 

  

Accretable yield, or income expected to be collected, is as follows

 

(in thousands)  Three
months ended
September 30,
2019
   Twelve
months
ended
June 30,
2019
 
         
Balance at beginning of period  $544   $634 
Accretion of income   (28)   (90)
Disposals, net of recoveries   --    -- 
Balance at end of period  $516   $544 

  

For those purchased loans disclosed above, the Company made no increase in allowance for loan losses for the year ended June 30, 2019, nor for the three-month period ended September 30, 2019. Neither were any allowance for loan losses reversed during those periods.