XML 41 R26.htm IDEA: XBRL DOCUMENT v3.23.3
Loans (Tables)
12 Months Ended
Jun. 30, 2023
Loans [Abstract]  
Schedule of Loan Portfolio The composition of the loan portfolio at June 30 was as follows:
(in thousands)  2023   2022 
Residential real estate        
One- to four-family  $240,076   $216,432 
Multi-family   19,067    14,252 
Construction   12,294    1,363 
Land   470    1,062 
Farm   1,346    1,338 
Nonresidential real estate   30,217    31,441 
Commercial and industrial   1,184    1,006 
Consumer and other          
Loans on deposits   855    891 
Home equity   9,217    7,670 
Automobile   104    117 
Unsecured   611    540 
    315,441    276,112 
Allowance for loan losses   (1,634)   (1,529)
   $313,807   $274,583 
Schedule of Allowance for Loan Losses and the Recorded Investment in Loans by Portfolio The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio class and based on impairment method as of June 30, 2023 and 2022
(in thousands)  Loans
individually
evaluated
   Loans
acquired with
deteriorated
credit
quality*
   Ending
loans
balance
   Ending
allowance
attributed to
loans
 
Loans individually evaluated for impairment:                
Residential real estate                
One- to four-family  $2,833   $196   $3,029   $
-
 
Nonresidential real estate   1,717    
-
    1,717    
-
 
Home Equity   267    
-
    267    
-
 
    4,817    196    5,013    
-
 
Loans collectivelly evaluated for impairment:                    
Residential real estate                    
One- to four-family            $237,047   $857 
Multi-family             19,067    278 
Construction             12,294    41 
Land             470    1 
Farm             1,346    4 
Nonresidential real estate             28,500    405 
Commercial and industrial             1,184    24 
Consumer and other                    
Loans on deposits             855    1 
Home equity             8,950    24 
Automobile             104    
-
 
Unsecured             611    1 
              310,428    1,634 
             $315,441   $1,634 
* These loans were evaluated at acquisition date at their estimated fair value and there has been no subsequent deterioration since acquisition.

 

(in thousands)  Loans
individually
evaluated
   Loans
acquired with
deteriorated
credit
quality*
   Ending
loans
balance
   Ending
allowance
attributed to
loans
 
Loans individually evaluated for impairment:                
Residential real estate                
One- to four-family  $3,221   $400   $3,621   $
-
 
Multi-family   570    
-
    570    
-
 
Farm   270    
-
    270    
-
 
Nonresidential real estate   1,073    
-
    1,073    
-
 
Consumer and other                    
Home equity   87    
-
    87    
-
 
Unsecured   5    
-
    5    
-
 
    5,226    400    5,626    
-
 
Loans collectivelly evaluated for impairment:                    
Residential real estate                    
One- to four-family            $212,811   $800 
Multi-family             13,682    231 
Construction             1,363    4 
Land             1,062    3 
Farm             1,068    5 
Nonresidential real estate             30,368    461 
Commercial and industrial             1,006    2 
Consumer and other                    
Loans on deposits             891    1 
Home equity             7,583    21 
Automobile             117    
-
 
Unsecured             535    1 
              270,486    1,529 
             $276,112   $1,529 
Schedule of Impaired Loans by Class of Loans The following table presents impaired loans by class of loans as of and for the years ended June 30, 2023 and 2022:
(in thousands)  Unpaid
Principal
Balance and
Recorded
Investment
   Allowance
for Loan
Losses
Allocated
   Average
Recorded
Investment
   Interest
Income
Recognized
   Cash Basis
Income
Recognized
 
                     
June 30, 2023:                    
                     
With no related allowance recorded:                    
Residential real estate                    
One- to four-family  $3,029   $
       -
   $3,325   $161   $161 
Multi-family   
-
    
-
    285    22    22 
Farm   
-
    
-
    135    15    15 
Nonresidential real estate   1,717    
-
    1,395    63    63 
Consumer and other                         
Home equity   267    
-
    177    6    6 
Unsecured   
-
    
-
    2    1    1 
   $5,013   $
-
   $5,319   $268   $268 
                          
June 30, 2022:                         
                          
With no related allowance recorded:                         
Residential real estate                         
One- to four-family  $3,621   $
-
   $3,970   $145   $145 
Multi-family   570    
-
    608    19    19 
Farm   270    
-
    272    16    16 
Nonresidential real estate   1,073    
-
    1,220    59    59 
Consumer and other             -    -    - 
Home equity   87    
-
    52    1    1 
Unsecured   5    
-
    11    
-
    
-
 
   $5,626   $
-
   $6,133   $240   $240 

 

Schedule of Investment in Nonaccrual and Loans Past Due The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual status by class of loans as of June 30, 2023 and 2022.
   June 30, 2023   June 30, 2022 
(in thousands)  Nonaccrual   Loans
Past Due
Over 90
Days Still
Accruing
   Nonaccrual   Loans
Past Due
Over 90
Days Still
Accruing
 
                 
Residential real estate                
One- to four-family  $3,028   $365   $3,528   $      287 
Multi-family   
            -
    
        -
    570    
-
 
Farm   
-
    
-
    270    
-
 
Nonresidential real estate   1,013    
-
    1,073    
-
 
Commercial and industrial   
-
    
-
    
-
    1 
Consumer and other                    
Home equity   267    
-
    87    
-
 
Unsecured   
-
    28    3    
-
 
   $4,308   $393   $5,531   $288 
Schedule of Principal Balance Outstanding in Past Due Loans The following tables present the aging of the principal balance outstanding in accruing past due loans as of June 30, 2023 and 2022, by class of loans.
(in thousands)  30-89 Days
Past Due
   Greater
than 90
Days Past
Due
   Total Past
Due
   Loans Not
Past Due
   Total 
                     
Residential real estate                    
One- to four-family  $3,415   $1,514   $4,929   $235,147   $240,076 
Multi-family   
-
    
-
    
-
    19,067    19,067 
Construction   
-
    
-
    
-
    12,294    12,294 
Land   
-
    
-
    
-
    470    470 
Farm   
-
    
-
    
-
    1,346    1,346 
Nonresidential real estate   662    
-
    662    29,555    30,217 
Commercial and industrial   
-
    28    28    1,156    1,184 
Consumer and other                         
Loans on deposits   
-
    
-
    
-
    855    855 
Home equity   168    267    435    8,782    9,217 
Automobile   
-
    
-
    
-
    104    104 
Unsecured   17    
-
    17    594    611 
   $4,262   $1,809   $6,071   $309,370   $315,441 
(in thousands)  30-89 Days
Past Due
   Greater
than 90
Days Past
Due
   Total Past
Due
   Loans Not
Past Due
   Total 
                     
Residential real estate                    
One- to four-family  $2,662   $1,326   $3,988   $212,444   $216,432 
Multi-family   
-
    
-
    
-
    14,252    14,252 
Construction   5    
-
    5    1,358    1,363 
Land   
-
    
-
    
-
    1,062    1,062 
Farm   
-
    
-
    
-
    1,338    1,338 
Nonresidential real estate   
-
    
-
    
-
    31,441    31,441 
Commercial and industrial   72    1    73    933    1,006 
Consumer and other                         
Loans on deposits   
-
    
-
    
-
    891    891 
Home equity   188    71    259    7,411    7,670 
Automobile   
-
    
-
    
-
    117    117 
Unsecured   
-
    
-
    
-
    540    540 
   $2,927   $1,398   $4,325   $271,787   $276,112 

 

Schedule of the Risk Category of Loans by Class of Loans As of June 30, 2023, and 2022, and based on the most recent analysis performed, the risk category of loans by class of loans was as follows:

June 30, 2023: 

(in thousands)  Pass   Special
Mention
   Substandard   Doubtful 
                 
Residential real estate                
One- to four-family  $234,765   $170   $5,141   $
      -
 
Multi-family   19,067    
-
    
-
    
-
 
Construction   12,294    
-
    
-
    
-
 
Land   470    
-
    
-
    
-
 
Farm   1,346    
-
    
-
    
-
 
Nonresidential real estate   27,816    684    1,717    
-
 
Commercial and industrial   1,184    
-
    
-
    
-
 
Consumer and other                    
Loans on deposits   855    
-
    
-
    
-
 
Home equity   8,879    
-
    338    
-
 
Automobile   104    
-
    
-
    
-
 
Unsecured   611    
-
    
-
    
-
 
   $307,391   $854   $7,196   $
-
 
(in thousands)  Pass   Special
Mention
   Substandard   Doubtful 
                 
Residential real estate                
One- to four-family  $210,830   $194   $5,408   $
         -
 
Multi-family   13,682    
-
    570    
-
 
Construction   1,363    
-
    
-
    
-
 
Land   1,062    
-
    
-
    
-
 
Farm   1,068    
-
    270    
-
 
Nonresidential real estate   29,666    702    1,073    
-
 
Commercial and industrial   1,006    
-
    
-
    
-
 
Consumer and other                    
Loans on deposits   891    
-
    
-
    
-
 
Home equity   7,548    
-
    122    
-
 
Automobile   117    
-
    
-
    
-
 
Unsecured   535    
-
    5    
-
 
   $267,768   $896   $7,448   $
-
 

 

Schedule of Allowance for Loan Losses by Portfolio Segment The following tables present the activity in the allowance for loan losses by portfolio segment for the years ended June 30, 2023 and 2022:
(in thousands)  Beginning
balance
   Provision
(credit)
for loan
losses
   Loans
charged off
   Recoveries   Ending
balance
 
                     
Residential real estate                    
One- to four-family  $800   $73   $(29)  $13   $857 
Multi-family   231    47    
-
    
-
    278 
Construction   4    37    
-
    
-
    41 
Land   3    (2)   
-
    
-
    1 
Farm   5    (1)   
-
    
-
    4 
Nonresidential real estate   461    (64)   
-
    8    405 
Commercial and industrial   2    21    
-
    
-
    23 
Consumer and other                         
Loans on deposits   1    
-
    
-
    
-
    1 
Home equity   21    2    
-
    
-
    23 
Automobile   
-
         
-
    
-
    
-
 
Unsecured   1    
-
    
-
    
-
    1 
   $1,529   $113   $(29)  $21   $1,634 
(in thousands)  Beginning
balance
   Provision
(credit) for
loan losses
   Loans
charged off
   Recoveries   Ending balance 
                     
Residential real estate                    
One- to four-family  $794   $37   $(31)  $
-
   $800 
Multi-family   291    (60)   
-
    
-
    231 
Construction   12    (8)   
-
    
-
    4 
Land   3    
-
    
-
    
-
    3 
Farm   5    
-
    
-
    
-
    5 
Nonresidential real estate   494    (33)   
-
    
-
    461 
Commercial and industrial   5    (3)   
-
    
-
    2 
Consumer and other                         
Loans on deposits   2    (1)   
-
    
-
    1 
Home equity   15    6    
-
    
-
    21 
Automobile   
-
    
-
    
-
    
-
    
-
 
Unsecured   1    2    (4)   2    1 
   $1,622   $(60)  $(35)  $2   $1,529 

  

Scheduled of Purchased Loans The carrying amount of those loans, net of a purchase credit discount of $88,000 and $88,000, at June 30, 2023 and 2022, respectively, was as follows:
(in thousands)  2023   2022 
Residential real estate        
One- to four-family  $196   $400 
Schedule of Accretable Yield, or Income Expected to be Collected Accretable yield, or income expected to be collected on loans purchased during fiscal year 2013, for the years ended June 30 was as follows:
(in thousands)  2023   2022 
Balance at beginning of year  $339   $390 
Accretion of income   (45)   (51)
Balance at end of year  $294   $339