XML 20 R9.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities:    
Net loss $ (15) $ (175)
Adjustments to reconcile net loss to net cash from operating activities    
Depreciation 53 59
Accretion of purchased loan credit discount (9) (11)
Amortization of deferred loan origination costs (fees) (6) (3)
Amortization of premiums on investment securities (5) (5)
Net (gain) loss on sale of loans (60) 1
Net (gain) loss on sale of real estate owned (4)
Earnings on bank-owned life insurance (22) (21)
Provision for credit losses 15 6
Origination of loans held for sale (2,813) (512)
Proceeds from loans held for sale 1,481 231
Deferred income taxes (27) (91)
Increase (decrease) in cash, due to changes in:    
Accrued interest receivable (108) (101)
Prepaid expenses and other assets (117) (119)
Accrued interest payable 66 94
Other liabilities 160 81
Net cash used in operating activities (1,407) (570)
Cash flows from investing activities:    
Held to maturity 13 16
Available for sale 559 674
Purchase of FHLB stock (342)
Proceeds from redemption of FHLB stock 133 592
Loans originated for investment, net of principal collected (148) (4,870)
Proceeds from sale of real estate owned 64
Additions to premises and equipment, net (2) (21)
Net cash provided by (used in) investing activities 213 (3,545)
Cash flows from financing activities:    
Net increase (decrease) in deposits (1,224) 26,050
Payments by borrowers for taxes and insurance, net 333 330
Proceeds from Federal Home Loan Bank advances 11,750 16,100
Repayments on Federal Home Loan Bank advances (10,683) (33,611)
Dividends paid on common stock (335)
Net cash provided by financing activities 176 8,534
Net increase (decrease) in cash and cash equivalents (1,018) 4,419
Beginning cash and cash equivalents 18,287 8,167
Ending cash and cash equivalents 17,269 12,586
Supplemental disclosure of cash flow information:    
Income taxes 125
Interest on deposits and borrowings $ 2,684 $ 1,970