XML 53 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Parent Company Only Condensed Financial Information
12 Months Ended
Jun. 30, 2021
Condensed Financial Information Disclosure [Abstract]  
PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

NOTE 22 – PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

 

Condensed balance sheets

  

    As of June 30,  
    2021     2020  
ASSETS            
Current assets:            
Cash and cash equivalents   $ 12,975,407     $ 181,513  
Amounts due from subsidiaries     7,576,560       7,121,760  
Prepayments, deposits and other assets, net     382,807       161,767  
Total Current Assets     20,934,774       7,465,040  
                 
Non-Current assets:                
Investments in subsidiaries     36,295,558       20,598,908  
Total Assets   $ 57,230,332     $ 28,063,948  
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY                
Current liabilities:                
Salaries and benefits payable     541,285       715,304  
Total Current Liabilities     541,285       715,304  
Total Liabilities   $ 541,285     $ 715,304  
                 
Shareholders’ Equity                
Common stock, $0.0001 par value, 100,000,000 shares authorized; 20,293,552 shares issued and outstanding as of June 30, 2021; 15,930,330 shares issued and outstanding as of June 30, 2020*     2,029       1,593  
Additional paid-in capital     48,516,695       28,586,048  
Accumulated retained earnings     6,940,240       123,668  
Accumulated other comprehensive income (loss)     1,230,083       (1,362,665 )
                 
Total Shareholders’ Equity     56,689,047       27,348,644  
                 
Total Liabilities and Shareholders’ Equity   $ 57,230,332     $ 28,063,948  

 

Condensed statements of comprehensive income (loss)

 

    For the years ended June 30,  
    2021     2020     2019  
                   
Revenues   $
-
    $
-
    $ 201,614  
Less: Cost of revenues    
-
     
-
      (200,954 )
Gross profit    
-
     
-
      660  
                         
General and administrative expenses     (6,267,334 )     (5,505,559 )     (8,651,816 )
Share of profit in subsidiaries, net (Note a)     13,202,527       8,404,632       5,317,315  
Other income     6,365       46,904       66,806  
Other expenses     (124,986 )     (7,739 )     (2,741 )
                         
Income (loss) before income tax     6,816,572       2,938,238       (3,269,776 )
Provision for income tax    
-
     
-
     
-
 
Net income (loss)     6,816,572       2,938,238       (3,269,776 )
                         
Other comprehensive (loss) income                        
Foreign currency translation gain (loss)   $ 2,592,748     $ (549,015 )   $ (411,973 )
                         
Comprehensive income (loss)   $ 9,409,320     $ 2,389,223     $ (3,681,749 )

 

Condensed statements of cash flows

 

    For the years ended June 30,  
    2021     2020     2019  
Net cash used in operating activities   $ (2,107,118 )   $ (3,586,857 )   $ (3,189,448 )
Net cash provided by financing activities     14,799,107       200,000       1,472,592  
Effect of exchange rate changes on cash     101,905       97,179       569  
Net increase (decrease) in cash and cash equivalents     12,793,894       (3,289,678 )     (1,716,287 )
Cash and cash equivalents, at the beginning of the year   $ 181,513     $ 3,471,191     $ 5,187,478  
Cash, cash equivalents at the end of the year   $ 12,975,407     $ 181,513     $ 3,471,191  

 

(a) Basis of presentation

 

In the Company-only financial statements, the Company’s investment in subsidiaries is stated at cost plus equity in undistributed earnings of subsidiaries since inception.

 

The Company records its investment in its subsidiaries under the equity method of accounting as prescribed in ASC 323. Such investments are presented on the balance sheets as “Investments in subsidiaries” and share of the subsidiaries’ profit or loss are shown as “Share of profit in subsidiaries, net” on the statements of comprehensive income (loss).

 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted and as such, these Company-only financial statements should be read in conjunction with the Company’s consolidated financial statements.