XML 68 R29.htm IDEA: XBRL DOCUMENT v3.23.4
Organization and Business Description (Tables)
 12 Months Ended
Jun. 30, 2023
Organization and Business Description (Tables) [Line Items]  
Schedule of Consolidated Financial Statements of the Company The consolidated financial statements of the Company include the following entities:

Name of Entity

  

Date of
Formation

  

Place of
Incorporation

  

% of
Ownership

  

Principal
Activities

ICZOOM

  

June 18, 2015

  

Cayman Islands

  

Parent, 100%

  

Investment holding

ICZOOM HK

  

May 22, 2012

  

Hong Kong

  

100%

  

Purchase of electronic components from overseas suppliers

Ehub

  

September 13, 2012

  

Hong Kong

  

100%

  

Purchase of electronic components from overseas suppliers

Hjet HK

  

August 6, 2013

  

Hong Kong

  

100%

  

Purchase of electronic components from overseas suppliers

Components Zone HK

  

May 19, 2020

  

Hong Kong

  

100%

  

Investment holding

ICZOOM WFOE

  

September 17, 2020

  

PRC

  

100%

  

WFOE, Consultancy

Hjet Shuntong

  

November 8, 2013

  

PRC

  

100%

  

Investment holding

Hjet Supply Chain

  

July 3, 2006

  

PRC

  

100%

  

Order fulfilment

ICZOOM Shenzhen

  

July 20, 2015

  

PRC

  

100%

  

Sales of electronic components through B2B e-commerce platform

Hjet Logistics

  

May 31, 2013

  

PRC

  

100%

  

Logistics and product shipping

Heng Nuo Chen

  

May 25, 2015

  

PRC

  

100%

  

Logistics and product shipping. Deregistered in August 2021

Pai Ming Shenzhen

  

May 9, 2012

  

PRC

  

0%, Former VIE

  

Holds an EDI license and an ICP License. The VIE agreements has been terminated in December 2021
Schedule of Unaudited Balance Sheet
 

June 30,
2023

  

June 30,
2022

ASSETS

  

 

  

 

  

 

  

 

Non-current asset

  

 

  

 

  

 

  

 

Investment in subsidiaries and the VIE

  

$

15,544,196

 

  

$

10,494,915

 

Total assets

  

$

15,544,196

 

  

$

10,494,915

 
   

 

  

 

  

 

  

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

  

 

  

 

  

 

  

 

LIABILITIES

  

$

—

 

  

$

—

 
   

 

  

 

  

 

  

 

COMMITMENTS AND CONTINGENCIES

  

 
 

 

  

 
 

 
   

 

  

 

  

 

  

 

SHAREHOLDERS’ EQUITY

  

 

  

 

  

 

  

 

Ordinary shares, US$0.16 par value, 35,000,000 shares authorized, 10,326,374 and 8,826,374 shares issued and outstanding as of June 30, 2023 and 2022, respectively: *

  

 
 

 

  

 
 

 

Class A shares, 30,000,000 shares authorized, 6,496,874 and 4,996,874 shares issued and outstanding

  

 

1,039,499

 

  

 

799,499

 

Class B shares, 5,000,000 shares authorized, 3,829,500 shares issued and outstanding

  

 

612,720

 

  

 

612,720

 

Additional paid-in capital

  

 

18,795,548

 

  

 

14,499,213

 

Accumulated deficit

  

 

(4,710,203

)

  

 

(6,461,373

)

Accumulated other comprehensive income(loss)

  

 

(193,368

)

  

 

1,044,856

 

Total shareholders’ equity

  

 

15,544,196

 

  

 

10,494,915

 

Total liabilities and shareholders’ equity

  

$

15,544,196

 

  

$

10,494,915

 

*        Retrospectively restated for effect of 1-for-4 reverse split on November 2020 and 1-for-2 reverse split on August 8, 2022 of the ordinary shares, see Note 16.
Schedule of Unaudited Cash flow
 

For the Year Ended
June 30,
   

2023

  

2022

CASH FLOWS FROM OPERATING ACTIVITIES:

  

 

  

 

  

 

  

 

Net income

  

$

1,751,170

 

  

$

2,569,810

 

Adjustments to reconcile net cash flows from operating activities:

  

 

  

 

  

 

  

 

Equity in earnings of subsidiaries and VIE

  

 

(1,751,170

)

  

 

(2,569,810

)

Net cash used in operating activities

  

 

—

 

  

 

—

 
   

 

  

 

  

 

  

 

CHANGES IN CASH AND RESTRICTED CASH

  

 

—

 

  

 

—

 

CASH AND RESTRICTED CASH, beginning of year

  

 

—

 

  

 

—

 

CASH AND RESTRICTED CASH, end of year

  

$

—

 

  

$

—

 
Pai Ming Shenzhen [Member]  
Organization and Business Description (Tables) [Line Items]  
Schedule of Unaudited Balance Sheet
 

December 10,
2021 (the VIE
termination
date)

  

June 30,
2021

ASSETS

  

 

    

 

  

CURRENT ASSETS

  

 

    

 

  

Cash

  

$

41,912

  

$

2,891

Accounts receivable

  

 

173,550

  

 

—

Prepaid expenses and other current assets

  

 

2,024

  

 

7,061

TOTAL CURRENT ASSETS

  

 

217,486

  

 

9,952

Other noncurrent assets

  

 

2,411

  

 

1,452

TOTAL ASSETS

  

$

219,897

  

$

11,404
   

 

    

 

  

LIABILITIES

  

 

    

 

  

CURRENT LIABILITIES

  

 

    

 

  

Accrued expenses and other current liabilities

  

$

427,395

  

$

566,158

TOTAL CURRENT LIABILITIES

  

 

427,395

  

 

566,158

TOTAL LIABILITIES

  

$

427,395

  

$

566,158
Schedule of Unaudited Operation Statement
 

From July 1,
2021 to
December 10,
2021 (the VIE
termination
date)

  

For the
years ended
June 30,
2021
   

(Unaudited)

    

REVENUE, net

  

$

72,425

 

  

$

36,273

 

COST OF REVENUE

  

 

1,122

 

  

 

32,229

 

GROSS PROFIT

  

 

71,303

 

  

 

4,044

 
   

 

  

 

  

 

  

 

OPERATING EXPENSES

  

 

  

 

  

 

  

 

Selling expenses

  

 

14,265

 

  

 

37,809

 

General and administrative expenses

  

 

75,751

 

  

 

182,628

 

Total operating expenses

  

 

90,016

 

  

 

220,437

 

LOSS FROM OPERATIONS

  

 

(18,713

)

  

 

(216,393

)
   

 

  

 

  

 

  

 

OTHER INCOME

  

 

  

 

  

 

  

 

Other income, net

  

 

92

 

  

 

243

 

Total other income, net

  

 

92

 

  

 

243

 

LOSS BEFORE INCOME TAX PROVISION

  

 

(18,621

)

  

 

(216,150

)

PROVISION FOR INCOME TAXES

  

 

—

 

  

 

—

 

NET LOSS

  

$

(18,621

)

  

$

(216,150

)
Schedule of Unaudited Cash flow
 

From July 1, 2021 to December 10, 2021 (the VIE
termination
date)

  

For the
years ended
June 30,
2021

Cash flows from operating activities:

  

 

  

 

  

 

  

 

Net loss

  

$

(18,621

)

  

$

(216,150

)

Changes in operating assets and liabilities:

  

 

  

 

  

 

  

 

Accounts receivable

  

 

—

 

  

 

—

 

Advances to suppliers

  

 

—

 

  

 

—

 

Prepaid expenses and other current assets

  

 

4,095

 

  

 

(2,847

)

Other noncurrent assets

  

 

—

 

  

 

(1,421

)

Accrued expenses and other current liabilities

  

 

53,198

 

  

 

216,478

 

Net cash provided by (used in) operating activities

  

 

38,672

 

  

 

(3,940

)

Effect of exchange rate fluctuation on cash

  

 

349

 

  

 

515

 

Net increase (decrease) in cash

  

 

39,021

 

  

 

(3,425

)

Cash at beginning of the period

  

 

2,891

 

  

 

6,316

 

Cash at end of the period

  

$

41,912

 

  

$

2,891