XML 59 R18.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended 10 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Accounting Policies [Abstract]    
SCHEDULE OF NET INCOME (LOSS) PER SHARE PRESENTED STATEMENTS OF OPERATIONS

 

   2024   2023   June 30,
2024
   June 30,
2024
 
   Three Months Ended June 30,   Six Months Ended   For the Period from February 17, 2023 through 
   2024   2023   June 30,
2024
   June 30,
2023
 
Net income (loss)  $816,754   $-   $1,603,116   $(3,105)
Accretion of temporary equity into redemption value (interest earned)   (941,850)   -    (1,865,342)   - 
Net loss including accretion of equity into redemption value  $(125,096)  $-   $(262,226)  $(3,105)

 

  

For the Period from February 17, 2023 (Inception) Through

December 31, 2023

 
Net income  $1,484,790 
Interest earned on investment held in Trust Account   (1,729,358)
Accretion of temporary equity into redemption value   (7,591,500)
Net loss including accretion of common stock to redemption value   (7,836,068)
SCHEDULE OF EARNINGS PER SHARE BASIC AND DILUTED

 

   Redeemable   Non-Redeemable   Redeemable   Non-Redeemable   Redeemable   Non-Redeemable   Redeemable   Non-Redeemable 
   For Three Months Ended
June 30, 2024
   For Six Months Ended  
June 30, 2024
   For Three Months Ended
June 30, 2023
   For the Period from
February 17, 2023 through
June 30, 2023
 
   Redeemable   Non-Redeemable   Redeemable   Non-Redeemable   Redeemable   Non-Redeemable   Redeemable   Non-Redeemable 
Particulars  Shares   Shares   Shares   Shares   Shares   Shares   Shares   Shares 
Basic and diluted net income/(loss) per share:                                        
Weighted-average shares outstanding   6,900,000    2,266,500    6,900,000    2,266,500    -    1,680,000    -     1,656,774 
Ownership percentage   75%   25%   75%   25%   -%   100%   -%   100%
Numerators:                                        
Allocation of net loss including accretion of temporary equity   (94,165)   (30,931)   (197,388)   (64,838)   -    -    -    (3,105)
Interest earned on investment held in trust account   941,850    -    1,865,342    -    -    -    -    - 
Allocation of net income/(loss)   847,685    (30,931)   1,667,954    (64,838)   -    -    -    (3,105)
Denominators:                                        
Weighted-average shares outstanding   6,900,000    2,266,500    6,900,000    2,266,500    -    1,680,000    -    1,656,774 
Basic and diluted net income/(loss) per share  $0.12   $(0.01)  $0.24   $(0.03)  $-   $-   $-   $(0.002)

   Redeemable   Non-Redeemable 
  

For the Period from February 17, 2023 (Inception) Through

December 31, 2023

 
   Redeemable   Non-Redeemable 
Particulars  Shares   Shares 
Basic and diluted net income/(loss) per share:          
Weighted-average shares outstanding   3,819,156    2,095,943 
Ownership percentage   65%   35%
Numerators:          
Allocation of net loss including accretion of temporary equity   (5,059,453)   (2,776,615)
Income earned on Trust Account   1,729,358     
Accretion of temporary equity to redemption value   7,591,500     
Allocation of net income/(loss)   4,261,405    (2,776,615)
           
Denominators:          
Weighted-average shares outstanding   3,819,156    2,095,943 
Basic and diluted net income/(loss) per share   1.12    (1.32)
SCHEDULE OF ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION REFLECTED IN THE BALANCE SHEET

At December 31, 2023 and June 30, 2024, the ordinary shares subject to possible redemption reflected in the balance sheet are reconciled in the following table:

 

Public offering proceeds  $60,000,000 
Less:     
Proceeds allocated to Public Rights   (3,272,724)
Allocation of offering costs related to redeemable shares   (2,925,140)
Plus:     
Accretion of carrying value to redemption value   6,797,864 
Ordinary shares subject to possible redemption   60,600,000 
      
Over-allotment     
Plus:     
Over-allotment proceeds   9,000,000 
Less:     
Proceeds allocated to Public Rights   (490,909)
Allocation of offering costs related to redeemable shares   (212,727)
Plus:     
Accretion of carrying value to redemption value   793,636 
Subsequent measurement of ordinary shares subject to possible redemption (income earned on trust account)   1,729,358 
Ordinary shares subject to possible redemption, December 31, 2023  $71,419,358 
Plus:     
Subsequent measurement of ordinary shares subject to possible redemption (income earned on trust account)   1,865,342 
Ordinary shares subject to possible redemption, June 30, 2024  $73,284,700 

At December 31, 2023, the ordinary shares subject to possible redemption reflected in the balance sheet are reconciled in the following table:

 

Public offering proceeds  $60,000,000 
Less:     
Proceeds allocated to Public Rights   (3,272,724)
Allocation of offering costs related to redeemable shares   (2,925,140)
Plus:     
Accretion of carrying value to redemption value   6,797,864 
Ordinary shares subject to possible redemption  $60,600,000 
      
Over-allotment     
Plus:     
Over-allotment proceeds   9,000,000 
Less:     
Proceeds allocated to Public Rights   (490,909)
Allocation of offering costs related to redeemable shares   (212,727)
Plus:     
Accretion of carrying value to redemption value   793,636 
Subsequent measurement of ordinary shares subject to possible redemption (income earned on trust account)   1,729,358 
Ordinary shares subject to possible redemption  $71,419,358 
SUPPLEMENTAL DISCLOSURE OF NONCASH FINANCING ACTIVITIES

   As reported on Form 10-Q for the quarter ended June 30, 2023   As revised on
Form 10-Q
 
Supplemental disclosure of noncash financing activities          
           
Offering costs paid by related party  $144,108   $144,108 
Prepaid expenses paid by related party  $1,600   $1,600 
Offering costs adjusted from prepaid expenses  $639   $639 
Offering costs included in accrued expenses  $2,505   $2,505 
Offering costs paid by Sponsor in exchange for issuance of ordinary shares  $25,000   $25,000 
Offering costs charged to APIC – EBC founder shares  $-   $1,013,480