XML 42 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Note H - Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Schedule of Net Funded Status [Table Text Block]
  

Year Ended December 31,

 

In thousands

 

2021

  

2020

 

Change in benefit obligation

        

Benefit obligation at beginning of year

 $198,586  $189,807 

Interest cost

  4,674   5,894 

Actuarial (gain) loss

  (6,610)  13,380 

Benefits paid

  (10,609)  (10,495)

Benefit obligation at end of year

 $186,041  $198,586 
         

Change in plan assets

        

Fair value of plan assets at beginning of year

 $129,348  $118,092 

Actual return on plan assets

  10,977   11,014 

Contributions

  2,025   10,737 

Benefits paid

  (10,609)  (10,495)

Fair value of plan assets at end of year

 $131,741  $129,348 
       \ 

Funded status at end of year

 $(54,300) $(69,238)
Schedule of Amounts Recognized in Balance Sheet [Table Text Block]

In thousands

 

2021

  

2020

 

Current pension liabilities

 $1,801  $1,748 

Long term pension liabilities - Qualified plans

  27,359   40,512 

Long term pension liabilities - Nonqualified plan

  25,140   26,978 

Total pension liabilities

 $54,300  $69,238 
Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss) [Table Text Block]

In thousands

 

2021

  

2020

 

Net loss

 $54,394  $68,544 
Defined Benefit Plan, Plan with Accumulated Benefit Obligation in Excess of Plan Assets [Table Text Block]

In thousands

 

2021

  

2020

 

Projected benefit obligation

 $186,041  $198,586 

Accumulated benefit obligation

 $186,041  $198,586 

Fair value of plan assets

 $131,741  $129,348 
Schedule of Defined Benefit Plans Disclosures [Table Text Block]
  

Year Ended December 31,

 

In thousands

 

2021

  

2020

 

Net Periodic Benefit Cost (Pre-Tax)

        

Interest cost

 $4,674  $5,894 

Expected return on plan assets

  (6,754)  (5,538)

Recognized actuarial loss

  3,441   3,247 

Net periodic benefit cost

  1,361   3,603 
         

Amounts Recognized in Other Comprehensive (Income) Loss (Pre-Tax)

        

Net (income) loss

  (14,150)  4,657 
         

Net cost recognized in net periodic benefit cost and other comprehensive (income) loss

 $(12,789) $8,260 
Defined Benefit Plan, Assumptions [Table Text Block]
  

Year Ended December 31,

 
  

2021

  

2020

 

Weighted-average assumptions used to determine net periodic benefit cost

        

Discount rate

        

Qualified Plan I

  2.37%  3.20%

Qualified Plan II

  2.61%  n/a 

Restoration Plan

  2.34%  3.14%
         

Expected return on plan assets

        

Qualified Plan I

  5.50%  4.75%

Qualified Plan II

  4.75%  n/a 

Restoration Plan

  n/a   n/a 
  

December 31,

 
  

2021

  

2020

 

Weighted-average assumptions used to determine benefit obligations

        

Discount rate

        

Qualified Plan I

  2.75%  2.37%

Qualified Plan II

  2.92%  2.61%

Restoration Plan

  2.73%  2.34%
Defined Benefit Plan, Plan Assets, Category [Table Text Block]

In thousands

 

2021

  

%

  

2020

  

%

 

Equity securities

 $66,324   50% $79,906   62%

Debt securities

  61,689   46%  34,307   26%

Other

  3,728   3%  15,135   12%

Total plan assets

 $131,741   100% $129,348   100%

Significant

                
      

Quoted Prices

  

Other

  

Significant

 
      

in Active Markets for

  

Observable

  

Unobservable

 
  

December 31,

  

Identical Assets

  

Inputs

  

Inputs

 

In thousands

 

2021

  

(Level 1)

  

(Level 2)

  

(Level 3)

 

Equity securities

 $66,324  $66,324  $  $ 

Debt securities

  61,689   46,818   14,871    

Total investments, excluding investments valued at NAV

  128,013   113,142   14,871    

Investments valued at NAV (1)

  3,728          

Total plan assets

 $131,741  $113,142  $14,871  $ 

Significant

                
      

Quoted Prices

  

Other

  

Significant

 
      

in Active Markets for

  

Observable

  

Unobservable

 
  

December 31,

  

Identical Assets

  

Inputs

  

Inputs

 

In thousands

 

2020

  

(Level 1)

  

(Level 2)

  

(Level 3)

 

Equity securities

 $79,906  $79,906  $  $ 

Debt securities

 $34,307   26,733   7,574    

Total investments, excluding investments valued at NAV

  114,213   106,639   7,574    

Investments valued at NAV (1)

 $15,135          

Total plan assets

 $129,348  $106,639  $7,574  $ 
Schedule of Allocation of Plan Assets [Table Text Block]

Qualified Pension Plan I

  Target   Acceptable Range 

Benchmark Index

Equities

  39%  24% - 54%  

U.S. Large Cap

  14%  9% - 19% 

Russell 1000 TR

U.S. Mid Cap

  9%  4% - 14% 

Russell Mid Cap Index TR

U.S. Small Cap

  5%  0% - 10% 

Russell 2000 TR

International Equity

         

Developed

  8%  3% - 13% 

MSCI EAFE Net TR USD Index

Emerging Markets

  3%  0% - 6% 

MSCI Emerging Net Total Return

Fixed Income

  59%  44% - 74%  

Investment Grade

  59%  44% - 74% 

BBG BARC US Aggregate Bond Index

Cash Equivalent

  2%  0%-40% 

ICE BofA US 3-Month Treasury Bill Index TR

Qualified Pension Plan II

  Target   Acceptable Range 

Benchmark Index

Equities

  77%  62% - 87%  

U.S. Large Cap

  28%  18% - 38% 

Russell 1000 TR

U.S. Mid Cap

  18%  13% - 23% 

Russell Mid Cap Index TR

U.S. Small Cap

  9%  4% - 14% 

Russell 2000 TR

International Equity

         

Developed

  16%  11% - 21% 

MSCI EAFE Net TR USD Index

Emerging Markets

  6%  0% - 9% 

MSCI Emerging Net Total Return

Fixed Income

  21%  11% - 31%  

Investment Grade

  21%  11% - 31% 

BBG BARC US Aggregate Bond Index

Cash Equivalent

  2%  0%-40% 

ICE BofA US 3-Month Treasury Bill Index TR

Schedule of Expected Benefit Payments [Table Text Block]

In thousands

     

2022

  $10,973 

2023

   11,181 

2024

   11,296 

2025

   11,364 

2026

   11,486 
2027 - 2031   57,435 

Total

  $113,735