XML 28 R17.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note J - Earnings Per Share
9 Months Ended
Sep. 30, 2022
Notes to Financial Statements  
Earnings Per Share [Text Block]

Note J - Earnings Per Share

 

In periods in which the Company has net income, the Company is required to calculate earnings per share (“EPS”) using the two-class method. The two-class method is required because the Company’s Series A Preferred Stock is considered a participating security with objectively determinable and non-discretionary dividend participation rights. Series A Preferred stockholders have the right to participate in dividends above their five percent dividend rate should the Company declare dividends on its common stock at a dividend rate higher than the five percent (on an as-converted basis). Under the two-class method, undistributed and distributed earnings are allocated on a pro-rata basis to the common and the preferred stockholders. The weighted-average number of common and preferred stock outstanding during the period is then used to calculate EPS for each class of shares.

 

In periods in which the Company has a net loss, basic loss per share is calculated using the treasury stock method. The treasury stock method is calculated by dividing the net loss by the weighted-average number of common shares outstanding during the period. The two-class method is not used, because the calculation would be anti-dilutive.

 

Reconciliations of basic and diluted EPS were as follows:

 

  

Three Months Ended September 30,

In thousands, except per share amounts

 

2022

 

2021

Numerator:

        

Net income

 $7,166 $4,404

Less: Preferred stock dividends

 125 125

Less: Earnings attributable to participating securities

 868 543

Numerator for basic EPS: income attributable to common stockholders

 6,173 $3,736
         

Effect of dilutive securities:

        

Add back: Allocation of earnings to participating securities

 868 543

Less: Re-allocation of earnings to participating securities considering potentially dilutive securities

 (827) (525)

Numerator for diluted EPS

 6,214 3,754
         

Denominator:

        

Basic EPS denominator: weighted-average common shares outstanding

 7,125 6,889

Diluted EPS denominator

 7,524 7,162
         

Basic income per Common Share

 $0.87 $0.54

Diluted income per Common Share

 $0.83 $0.52

 

For the three months ended September 30, 2022 and 2021, respectively, the following shares have been excluded from the calculation of shares used in the diluted EPS calculation: 12,694 and 42,931 shares of anti-dilutive market price options; and 1,001,614 and 1,001,614 shares of anti-dilutive Series A Preferred Stock (as if converted).

 

  

Nine Months Ended September 30,

In thousands, except per share amounts

 

2022

 

2021

Numerator:

        

Net Income

 $14,972 $13,215

Less: Preferred stock dividend

 371 372

Less: Earnings attributable to common stockholders

 1,817 1,661

Numerator for basic EPS: income attributable to common stockholders

 12,784 11,182
         

Effect of dilutive securities:

        

Add back: Allocation of earnings to participating securities

 1,817 1,661

Less: Re-allocation of earnings to participating securities considering potentially dilutive securities

 (1,737) (1,578)

Numerator for diluted EPS

 $12,864 $11,265
         

Denominator:

        

Basic EPS denominator: weighted-average common shares outstanding

 7,045 6,743

Diluted EPS denominator

 7,418 7,153
         

Basic income per Common Share

 $1.81 $1.66

Diluted income per Common Share

 $1.73 $1.57

 

For the nine months ended September 30, 2022 and 2021, respectively, the following shares have been excluded from the calculation of shares used in the diluted EPS calculation: 13,602 and 49,236 shares of anti-dilutive market price options; 16,849 and 62,541 of anti-dilutive unvested restricted shares; and 1,001,614 and 1,001,614 shares of anti-dilutive Series A Preferred Stock (as if converted).