XML 27 R16.htm IDEA: XBRL DOCUMENT v3.23.3
Note J - Earnings Per Share
9 Months Ended
Sep. 30, 2023
Notes to Financial Statements  
Earnings Per Share [Text Block]

Note J - Earnings Per Share

 

In periods in which the Company has net income, the Company is required to calculate earnings per share (“EPS”) using the two-class method. The two-class method is required because the Company’s Series A Preferred Stock is considered a participating security with objectively determinable and non-discretionary dividend participation rights. Series A Preferred stockholders have the right to participate in dividends above their five percent dividend rate should the Company declare dividends on its common stock at a dividend rate higher than the five percent (on an as-converted basis). Under the two-class method, undistributed and distributed earnings are allocated on a pro-rata basis to the common and the preferred stockholders. The weighted-average number of common and preferred stock outstanding during the period is then used to calculate EPS for each class of shares.

 

In December 2022, we repurchased all 9,926 shares of the Company’s Series A Preferred Stock then outstanding.

 

In periods in which the Company has a net loss, basic loss per share is calculated using the treasury stock method. The treasury stock method is calculated by dividing the net loss by the weighted-average number of common shares outstanding during the period. The two-class method is not used, because the calculation would be anti-dilutive.

 

Reconciliations of basic and diluted EPS were as follows:

 

  

Three Months Ended September 30,

 

In thousands, except per share amounts

 

2023

  

2022

 

Numerator:

        

Net income

 $618  $7,166 

Less: Preferred stock dividends

     125 

Less: Earnings attributable to participating securities

     868 

Numerator for basic EPS: income attributable to common stockholders

  618   6,173 
         

Effect of dilutive securities:

        

Add back: Allocation of earnings to participating securities

     868 

Less: Re-allocation of earnings to participating securities considering potentially dilutive securities

     (827)

Numerator for diluted EPS

 $618  $6,214 
         

Denominator:

        

Basic EPS denominator: weighted-average common shares outstanding

  7,239   7,125 

Diluted EPS denominator

  7,314   7,524 
         

Basic income per Common Share

 $0.09  $0.87 

Diluted income per Common Share

 $0.08  $0.83 

 

For the three months ended September 30, 2023 and 2022, respectively, the following shares have been excluded from the calculation of shares used in the diluted EPS calculation: 132,193 and 12,694 shares of anti-dilutive market price options; 58,869 and 0 of anti-dilutive unvested restricted shares; and 0 and 1,001,614 shares of anti-dilutive Series A Preferred Stock (as if converted).

 

  

Nine Months Ended September 30,

In thousands, except per share amounts

 

2023

  

2022

Numerator:

       

Net income

 $407  $14,972

Less: Preferred stock dividend

     371

Less: Earnings attributable to common stockholders

     1,817

Numerator for basic EPS: income attributable to common stockholders

  407   12,784
        

Effect of dilutive securities:

       

Add back: Allocation of earnings to participating securities

     1,817

Less: Re-allocation of earnings to participating securities considering potentially dilutive securities

     (1,737)

Numerator for diluted EPS

 $407  $12,864
        

Denominator:

       

Basic EPS denominator: weighted-average common shares outstanding

  7,340   7,045

Diluted EPS denominator

  7,509   7,418
        

Basic income per Common Share

 $0.06  $1.81

Diluted income per Common Share

 $0.05  $1.73

 

For the nine months ended September 30, 2023 and 2022, respectively, the following shares have been excluded from the calculation of shares used in the diluted EPS calculation: 8,098 and 13,602 shares of anti-dilutive market price options; 40,389 and 16,849 of anti-dilutive unvested restricted shares; and 0 and 1,001,614 shares of anti-dilutive Series A Preferred Stock (as if converted).