XML 46 R31.htm IDEA: XBRL DOCUMENT
v3.25.1

Employee Benefit Plans (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Retirement Benefits [Abstract] |
Defined Benefit Plans | The status of the defined benefit pension plans at year-end was as follows:
|  | Year Ended December 31,
In thousands |  | 2024 |  | 2023
Change in benefit obligation |  |  |  |
Benefit obligation at beginning of year |  | $ | 141,427 |  |  | $ | 143,521 |
Interest cost |  | 5,032 |  |  | 7,088 |
Settlements |  | (77,891) |  |  | — |
Actuarial gain (loss) |  | (7,361) |  |  | 1,465 |
Benefits paid |  | (6,670) |  |  | (10,647) |
Benefit obligation at end of year |  | $ | 54,537 |  |  | $ | 141,427 |
Change in plan assets |  |  |  |
Fair value of plan assets at beginning of year |  | $ | 103,696 |  |  | $ | 103,891 |
Actual return on plan assets |  | 1,790 |  |  | 7,128 |
Settlements |  | (77,891) |  |  | — |
Contributions |  | 9,885 |  |  | 3,324 |
Benefits paid |  | (7,361) |  |  | (10,647) |
Fair value of plan assets at end of year |  | $ | 30,119 |  |  | $ | 103,696 |
Funded status at end of year |  | $ | (24,418) |  |  | $ | (37,731) |
Recognized in Balance Sheet | The following amounts have been recognized in the Consolidated Balance Sheets as of December 31:
In thousands |  | 2024 |  | 2023
Current pension liabilities within accrued expenses |  | $ | 1,870 |  |  | $ | 8,561 |
Long term pension liabilities - Qualified plans |  | 5,445 |  |  | 10,540 |
Long term pension liabilities - Nonqualified plan |  | 17,103 |  |  | 18,630 |
Total pension liabilities |  | $ | 24,418 |  |  | $ | 37,731 |
Recognized in Accumulated Other Comprehensive Loss | The following amounts have been recognized in accumulated other comprehensive losses, net of tax, as of December 31:
In thousands |  | 2024 |  | 2023
Accumulated other comprehensive losses, net of tax |  | $ | 10,183 |  |  | $ | 42,456 |
Accumulated Benefit of Obligation in Excess of Plan Asset | The following information is presented for pension plans with an accumulated benefit obligation in excess of plan assets:
In thousands |  | 2024 |  | 2023
Projected benefit obligation |  | $ | 54,537 |  |  | $ | 141,427 |
Accumulated benefit obligation |  | $ | 54,537 |  |  | $ | 141,427 |
Fair value of plan assets |  | $ | 30,119 |  |  | $ | 103,696 |
Net Period of Net Periodic Cost | The following table presents the components of net periodic benefit cost and other amounts recognized in other comprehensive income in the Consolidated Statements of Comprehensive Income for Qualified Pension Plan II and Restoration Pension Plans:
|  | Year Ended December 31,
In thousands |  | 2024 |  | 2023
Net Periodic Benefit Cost |  |  |  |
Interest cost |  | $ | 5,032 |  |  | $ | 7,088 |
Expected return on plan assets |  | (3,633) |  |  | (6,216) |
Recognized actuarial loss |  | 1,557 |  |  | 2,521 |
Net periodic benefit cost |  | 2,956 |  |  | 3,393 |
Amounts Recognized in Other Comprehensive Income |  |  |  |
Adjustment to pension liabilities |  | (32,273) |  |  | (1,723) |
Net cost recognized in net periodic benefit cost and other comprehensive income |  | $ | (29,317) |  |  | $ | 1,670 |
Weighted-Average Assumptions Used for Measurement of Defined Pension Plans | The weighted-average assumptions used for measurement of the defined pension plans were as follows:
Weighted-average assumptions used to determine net periodic benefit cost | Year Ended December 31,
2024 |  | 2023
Discount rate |  |  |
Qualified Plan I | 5.64 | % |  | 5.13 | %
Qualified Plan II | 4.99 | % |  | 5.18 | %
Restoration Plan | 4.92 | % |  | 5.12 | %
Expected return on plan assets |  |  |
Qualified Plan I | 4.85 | % |  | 5.95 | %
Qualified Plan II | 6.95 | % |  | 7.05 | %
Restoration Plan | n/a |  | n/a
Weighted-average assumptions used to determine benefit obligations | December 31,
2024 |  | 2023
Discount rate |  |  |
Qualified Plan I | n/a |  | 5.64 | %
Qualified Plan II | 5.63 | % |  | 4.99 | %
Restoration Plan | 5.64 | % |  | 4.92 | %
Plan Assets | The funded pension plan assets as of December 31, 2024 and 2023, by asset category, were as follows:
In thousands |  | 2024 |  | % |  | 2023 |  | %
Equity securities |  | $ | 23,658 |  |  | 79 | % |  | $ | 20,635 |  |  | 20 | %
Debt securities |  | 5,252 |  |  | 17 | % |  | 76,036 |  |  | 73 | %
Other |  | 1,209 |  |  | 4 | % |  | 7,025 |  |  | 7 | %
Total plan assets |  | $ | 30,119 |  |  | 100 | % |  | $ | 103,696 |  |  | 100 | %
The following tables present the fair value measurements of the assets in our funded pension plan:
|  | As of December 31, 2024
In thousands |  | Total |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  | Significant Other Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3)
Equity securities |  | $ | 23,658 |  |  | $ | 23,658 |  |  | $ | — |  |  | $ | — |
Debt securities |  | 5,252 |  |  | 3,669 |  |  | 1,583 |  |  | — |
Total investments, excluding investments valued at NAV |  | 28,910 |  |  | 27,327 |  |  | 1,583 |  |  | — |
Investments valued at NAV(1) |  | 1,209 |  |  | — |  |  | — |  |  | — |
Total plan assets |  | $ | 30,119 |  |  | $ | 27,327 |  |  | $ | 1,583 |  |  | $ | — |
|  | As of December 31, 2023
In thousands |  | Total |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  | Significant Other Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3)
Equity securities |  | $ | 20,635 |  |  | $ | 20,635 |  |  | $ | — |  |  | $ | — |
Debt securities |  | $ | 76,036 |  |  | 66,847 |  |  | 9,189 |  |  | — |
Total investments, excluding investments valued at NAV |  | 96,671 |  |  | 87,482 |  |  | 9,189 |  |  | — |
Investments valued at NAV(1) |  | $ | 7,025 |  |  | — |  |  | — |  |  | — |
Total plan assets |  | $ | 103,696 |  |  | $ | 87,482 |  |  | $ | 9,189 |  |  | $ | — |
(1)Investment valued at net asset value ("NAV") are comprised of cash, cash equivalents, and short-term investments used to provide liquidity for the payment of benefits and other purposes. The commingled funds are valued at NAV based on the market value of the underlying investments, which are primarily government issued securities.
Acceptable Level of Volatility | The policy establishes the following investment mix, which is intended to subject the principal to an acceptable level of volatility while still meeting the desired return objectives:
Qualified Pension Plan II | Target | Acceptable Range | Benchmark Index
Equities | 77% | 62% - 87% |
U.S. Large Cap | 28% | 18% - 38% | Russell 1000 TR
U.S. Mid Cap | 18% | 13% - 23% | Russell Mid Cap Index TR
U.S. Small Cap | 9% | 4% - 14% | Russell 2000 TR
International Equity |  |  |
Developed | 16% | 11% - 21% | MSCI EAFE Net TR USD Index
Emerging Markets | 6% | 0% - 9% | MSCI Emerging Net Total Return
Fixed Income | 21% | 11% - 31% |
Investment Grade | 21% | 11% - 31% | BBG BARC US Aggregate Bond Index
Cash Equivalent | 2% | 0%-40% | ICE BofA US 3-Month Treasury Bill Index TR
Expected Future Benefit Payments | The expected future benefit payments for Qualified Pension Plan II and Restoration Pension Plan over the next ten years as of December 31, 2024, are as follows:
In thousands |  |
2025 |  | $ | 4,110 |
2026 |  | 4,204 |
2027 |  | 4,302 |
2028 |  | 4,403 |
2029 |  | 4,582 |
2030 - 2034 |  | 22,944 |
Total |  | $ | 44,545 |

X
- References No definition available. + Details
Name: | us-gaap_CompensationAndRetirementDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of defined benefit plan asset investment. Includes, but is not limited to, fair value of category of plan asset and its level within fair value hierarchy. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_DefinedBenefitPlanPlanAssetsCategoryTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of benefit obligation and plan assets of defined benefit plan with accumulated benefit obligation in excess of plan assets. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480482/715-20-55-17 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-3 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-3 + Details
Name: | us-gaap_ScheduleOfAccumulatedBenefitObligationsInExcessOfFairValueOfPlanAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the major categories of plan assets of pension plans and/or other employee benefit plans. This information may include, but is not limited to, the target allocation of plan assets, the fair value of each major category of plan assets, and the level within the fair value hierarchy in which the fair value measurements fall. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (d)(5) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfAllocationOfPlanAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts that are recognized in the balance sheet (or statement of financial position) for pension plans and/or other employee benefit plans, showing separately the assets and current and noncurrent liabilities (if applicable) recognized. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfAmountsRecognizedInBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assumption used to determine benefit obligation and net periodic benefit cost of defined benefit plan. Includes, but is not limited to, discount rate, rate of compensation increase, expected long-term rate of return on plan assets and interest crediting rate. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (k) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfAssumptionsUsedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in plan assets and benefit obligations recognized in other comprehensive income (loss) during the period. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of one or more of the entity's defined benefit pension plans or one or more other defined benefit postretirement plans, separately for pension plans and other postretirement benefit plans including the entity's schedule of fair value of plan assets for defined benefit or other postretirement plans. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 20 -Topic 715 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 55 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480482/715-20-55-17 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-3 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-4 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-2 + Details
Name: | us-gaap_ScheduleOfDefinedBenefitPlansDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of benefits expected to be paid by pension plans and/or other employee benefit plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 715 -SubTopic 20 -Subparagraph (f) -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfExpectedBenefitPaymentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of net funded status of pension plans and/or other employee benefit plans. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfNetFundedStatusTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration