XML 37 R20.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Summary Of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Schedule Of Stock By Class
A reconciliation of net income per share is as follows for the three months ended March 31, 2024:
 
    
Class A
subject to
possible
redemption
    
Class A
Perm
    
Class B
 
Allocation of undistributable income
   $ 103,652      $ 1,037      $ 25,913  
  
 
 
    
 
 
    
 
 
 
Weighted average shares outstanding, basic and diluted
     5,421,000        54,210        1,355,250  
  
 
 
    
 
 
    
 
 
 
Basic and diluted net income per share
   $ 0.02      $ 0.02      $ 0.02  
  
 
 
    
 
 
    
 
 
 
A reconciliation of net loss per share is as follows for the three months ended March 31, 2023:
 
    
Class A
subject to
possible
redemption
    
Class A
Perm
    
Class B
 
Allocation of undistributable loss
   $ (34,186    $ (342    $ (8,256
  
 
 
    
 
 
    
 
 
 
Weighted average shares outstanding, basic and diluted
     5,421,000        54,210        1,309,208  
  
 
 
    
 
 
    
 
 
 
Basic and diluted net loss per share
   $ (0.01    $ (0.01    $ (0.01
  
 
 
    
 
 
    
 
 
 
Schedule of Temporary Equity By Class Of Stock
The reconciliation of Class A common stock subject to possible redemption as of March 31, 2024 is as follows:
 
Gross proceeds from sale of Public Units
   $ 54,210,000  
Less: Proceeds allocated to Public Warrants
     (1,218,153
Less: Proceeds allocated to underwriters’ over-allotment option
     (134,584
Less: Issuance costs allocated to Class A common stock subject to possible Redemption
     (3,928,774
Accretion to redemption value
     9,672,678  
  
 
 
 
Class A common stock subject to possible redemption
   $ 58,601,167  
  
 
 
 
 
The reconciliation of Class A common stock subject to possible redemption as of December 31, 2023 is as follows:
 
Gross proceeds from sale of Public Units
   $ 54,210,000  
Less: Proceeds allocated to Public Warrants
     (1,218,153
Less: Proceeds allocated to underwriters’ over-allotment option
     (134,584
Less: Issuance costs allocated to Class A common stock subject to possible Redemption
     (3,928,774
Accretion to redemption value
     7,138,931  
  
 
 
 
Class A common stock subject to possible redemption
   $ 56,067,420