XML 15 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Balance Sheets - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash $ 28,407 $ 10,622
Prepaid expenses 35,000 49,842
Total current assets 63,407 60,464
Other assets    
Marketable securities held in trust account 30,124,557 58,063,737
Total assets 30,187,964 58,124,201
Current liabilities    
Accrued offering costs 24,999 97,440
Accounts payable and accrued expenses 508,906 402,663
Due to related party 182,180 62,180
Deferred credit - operating expenses funded by potential target 191,250 191,250
Excise tax liability 301,944
Income taxes payable 221,943 443,990
Total current liabilities 3,626,322 1,469,523
Deferred underwriting fee payable 1,897,350 1,897,350
Total liabilities 5,523,672 3,366,873
Commitments and Contingencies (Note 6)
Stockholders’ deficit    
Preferred stock, value
Accumulated deficit (5,359,694) (1,310,233)
Total stockholders’ deficit (5,359,553) (1,310,092)
Total liabilities, common stock subject to possible redemption, and stockholders’ deficit 30,187,964 58,124,201
Related Party    
Current liabilities    
Convertible note - related party 2,000,000 272,000
Promissory note - related party 195,100
Class A Common Stock    
Current liabilities    
Temporary equity, value 30,023,845 56,067,420
Stockholders’ deficit    
Common stock, value 5 5
Class B Common Stock    
Stockholders’ deficit    
Common stock, value $ 136 $ 136