XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Statements of Changes in Common Stock Subject to Possible Redemption and Stockholders’ Equity (Deficit) - USD ($)
Common Stock Subject to Possible Redemption
Class A
Common Stock
Class A
Common Stock
Class B
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2022 $ 150 $ 24,850 $ (6,306) $ 18,694
Balance (in Shares) at Dec. 31, 2022 1,495,000      
Issuance of private placement warrants 3,577,000 3,577,000
Issuance of Class A common stock, net of issuance costs of $3,928,774 $ 48,928,489
Issuance of Class A common stock, net of issuance costs of $3,928,774 (in Shares) 5,421,000          
Issuance of Public Warrants, net of issuance costs of $90,313 1,127,840 1,127,840
Issuance of Representative Shares $ 5 270,515 270,520
Issuance of Representative Shares (in Shares)   54,210        
Forfeiture of Class B common stock due to expiration of over-allotment option $ (14) 14
Forfeiture of Class B common stock due to expiration of over-allotment option (in Shares)     (139,750)      
Accretion of Class A common stock to redemption value 7,138,931 (5,000,219) (2,138,712) (7,138,931)
Net income 834,785 834,785
Balance at Dec. 31, 2023 $ 56,067,420 $ 5 $ 136 (1,310,233) (1,310,092)
Balance (in Shares) at Dec. 31, 2023 5,421,000 54,210 1,355,250      
Accretion of Class A common stock to redemption value $ 1,439,127 (1,439,127) (1,439,127)
Accretion of Class A common stock to redemption value due to dividend and interest income earned 1,644,554 (1,644,554) (1,644,554)
Accretion of Class A common stock to redemption value due to extension payment 1,067,100 (1,067,100) (1,067,100)
Redemptions of Class A common stock subject to possible redemption $ (30,194,356)
Redemptions of Class A common stock subject to possible redemption (in Shares) (2,752,307)          
Excise tax (301,944) (301,944)
Net income 403,264 403,264
Balance at Dec. 31, 2024 $ 30,023,845 $ 5 $ 136 $ (5,359,694) $ (5,359,553)
Balance (in Shares) at Dec. 31, 2024 2,668,693 54,210 1,355,250