XML 20 R8.htm IDEA: XBRL DOCUMENT v3.25.1
Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash Flows from Operating Activities:    
Net income $ 403,264 $ 834,785
Adjustments to reconcile net income to net cash used in operating activities    
Dividend and interest income (2,219,106) (2,227,437)
Loss on change in fair value of overallotment option (134,583)
Changes in current assets and liabilities    
Prepaid expenses 14,842 45,314
Accounts payable and accrued expenses 33,803 506,257
Due to related party 120,000 65,000
Income taxes payable (222,047) 443,990
Net cash used in operating activities (1,869,244) (466,674)
Cash Flows from Investing Activities    
Investment of cash into Trust Account (55,836,300)
Extension payments deposited into Trust Account (1,067,100)
Redemption of investments 31,225,385
Net cash provided by (used in) investing activities 30,158,285 (55,836,300)
Cash Flows from Financing Activities:    
Proceeds from convertible note - related party 1,728,000 272,000
Proceeds from promissory note - related party 195,100 84,000
Redemption of Class A common stock subject to possible redemption (30,194,356)
Repayment of promissory note (395,500)
Gross proceeds from issuance of public units 54,210,000
Proceeds from issuance of Private Warrants 3,577,000
Payment of offering costs on Public Units (1,435,184)
Net cash provided by (used in) financing activities (28,271,256) 56,312,316
Net change in cash 17,785 9,342
Cash - beginning of the period 10,622 1,280
Cash - end of the period 28,407 10,622
Supplemental disclosure of cash flow information:    
Cash paid for income taxes (674,841)
Non-cash investing and financing activities:    
Accretion of Class A common stock subject to possible redemption 4,150,781 7,138,931
Deferred underwriting commissions 1,897,350
Issuance of Representative Shares for services 270,520
Directors’ and officers’ insurance fee paid by potential target 191,250
Offering costs included in accrued offering costs 97,440
Excise tax liability $ 301,944