XML 25 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unaudited Condensed Consolidated Statement of Operations (USD $)
 3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
INCOME        
Services $ 114,813 $ 307,985 $ 229,642 $ 472,249
Total Revenue 114,813 307,985 229,642 472,249
COST OF SERVICE REVENUE 84,739 149,549 140,628 236,479
GROSS PROFIT 30,074 158,436 89,014 235,770
EXPENSES        
General & Administration 166,636 146,798 416,179 282,349
Payroll Expense 50,754 67,417 302,699 155,826
Non-cash Stock Compensation 326,200 66,700 351,400 116,700
Warrant Expenses 1,283,333 0 1,283,333 0
Total Expenses 1,826,923 280,915 2,353,611 554,875
OTHER INCOME (EXPENSE)        
Interest Income 940 1 1,782 11
Total Other Income (Expense) 940 1 1,782 11
INCOME (LOSS) BEFORE INCOME TAXES (1,795,909) (122,478) (2,262,815) (319,094)
Current Income Tax Expense 0 0 0 0
Deferred Income Tax Expense 0 0 0 0
Net Income (Loss) $ (1,795,909) $ (122,478) $ (2,262,815) $ (319,094)
Loss per Common Share - Basic and Diluted (in dollars per share) $ 0.00 $ 0.00 $ 0.00 $ 0.00
Weighted Average Number of Shares Outstanding - Basic and Diluted (in shares) 606,743,259 433,488,829 602,814,680 432,330,383