XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unaudited Condensed Consolidated Statements of Cash Flows (USD $)
 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
OPERATING ACTIVITIES    
Net Income (Loss) $ (2,262,815) $ (319,094)
Noncash Expenses:    
Amortization 1,154 44,174
Depreciation 3,073 6,984
Stock Compensation 351,400 116,700
Warrant Expenses 1,283,333 0
Change in assets and liabilities:    
Decrease in Accounts Receivable 235,813 120,004
(Increase) in Inventory (17,296) 0
(Increase) Decrease in Prepaid Assets (3,570) 8,441
Increase (Decrease) in Accounts Payable (65,054) 32,597
Increase (Decrease) In Accrued Expenses 10,499 3,856
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES (463,463) 13,662
INVESTING ACTIVITIES    
Purchase of Furniture and Equipment 0 0
Purchase of Intangible Assets (872) 0
NET CASH (USED) BY INVESTING ACTIVITIES (872) 0
FINANCING ACTIVITIES    
Proceeds from Sale of Stock Subscription 4,000,000 300,000
Stock Offering Costs (206,698) 0
NET CASH PROVIDED BY FINANCING ACTIVITIES 3,793,302 300,000
NET CASH INCREASE (DECREASE) FOR PERIOD 3,328,967 313,662
CASH AT BEGINNING OF PERIOD 992,448 150,071
CASH AT END OF PERIOD 4,321,415 463,733
Cash paid during the period for:    
Interest 0 0
Income Taxes $ 0 $ 0