XML 42 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Operations (USD $)
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
INCOME    
Services $ 548,723us-gaap_TechnologyServicesRevenue $ 1,071,439us-gaap_TechnologyServicesRevenue
Total Revenue 548,723us-gaap_SalesRevenueServicesNet 1,071,439us-gaap_SalesRevenueServicesNet
COST OF SERVICE REVENUE 158,936us-gaap_CostOfServices 488,627us-gaap_CostOfServices
GROSS PROFIT 389,787us-gaap_GrossProfit 582,812us-gaap_GrossProfit
EXPENSES    
Other general and Administration 1,020,262us-gaap_OtherGeneralAndAdministrativeExpense 709,948us-gaap_OtherGeneralAndAdministrativeExpense
Payroll Expense 404,054us-gaap_SalariesAndWages 247,619us-gaap_SalariesAndWages
Non-cash Stock Compensation 582,550us-gaap_ShareBasedCompensation 258,400us-gaap_ShareBasedCompensation
Warrant Expense 1,283,333us-gaap_FairValueAdjustmentOfWarrants 0us-gaap_FairValueAdjustmentOfWarrants
Research and development 219,132us-gaap_ResearchAndDevelopmentExpense 14,275us-gaap_ResearchAndDevelopmentExpense
Impairment of Intangible Assets 0us-gaap_ImpairmentOfIntangibleAssetsFinitelived 87,340us-gaap_ImpairmentOfIntangibleAssetsFinitelived
Total Expenses 3,509,331us-gaap_OperatingExpenses 1,317,582us-gaap_OperatingExpenses
OTHER INCOME (EXPENSE)    
Interest Income 3,464us-gaap_InvestmentIncomeInterest 653us-gaap_InvestmentIncomeInterest
Interest Expense 0us-gaap_InterestExpense 0us-gaap_InterestExpense
Total Other Income (Expense) 3,464us-gaap_NonoperatingIncomeExpense 653us-gaap_NonoperatingIncomeExpense
INCOME (LOSS) BEFORE INCOME TAXES (3,116,080)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (734,117)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Current Income Tax Expense 0us-gaap_CurrentIncomeTaxExpenseBenefit 0us-gaap_CurrentIncomeTaxExpenseBenefit
Deferred Income Tax Expense 0us-gaap_DeferredIncomeTaxExpenseBenefit 0us-gaap_DeferredIncomeTaxExpenseBenefit
Net Income (Loss) $ (3,116,080)us-gaap_NetIncomeLoss $ (734,117)us-gaap_NetIncomeLoss
Loss per Common Share - Basic and Diluted (in dollars per share) $ (0.01)us-gaap_EarningsPerShareBasicAndDiluted $ 0.00us-gaap_EarningsPerShareBasicAndDiluted
Weighted Average Number of Shares Outstanding - Basic and Diluted (in shares) 610,344,691us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 489,921,337us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted