XML 38 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
OPERATING ACTIVITIES    
Net Income (Loss) $ (1,696,282) $ (3,116,080)
Noncash Expenses:    
Amortization 2,308 2,309
Depreciation 166,744 20,340
Stock Compensation 518,438 582,550
Impairment of Deferred Stock Offering Costs 95,511 0
(Decrease) in Allowance for Doubtful Accounts (4,884) 0
Loss on Investment in Joint Venture 778 0
Warrant Expense 0 1,283,333
Change in assets and liabilities:    
(Increase) Decrease in Accounts Receivable (157,612) 185,719
Decrease (Increase) in Inventory 36,046 (55,008)
Decrease (Increase) in Prepaid Assets 23,702 (4,912)
(Decrease) Increase in Accounts Payable (271,305) 207,073
Increase In Accrued Expenses 26,871 6,116
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES (1,259,685) (888,560)
INVESTING ACTIVITIES    
Purchase of Furniture and Equipment (78,471) (811,948)
Purchase of Intangible Assets (74,104) (27,662)
Investment in Joint Venture (10,000) 0
NET CASH (USED) BY INVESTING ACTIVITIES (162,575) (839,610)
FINANCING ACTIVITIES    
Proceeds from Sale of Stock Subscriptions 0 4,000,000
Deferred Stock Offering Costs 0 (95,511)
Stock Offering Costs 0 (206,698)
NET CASH PROVIDED BY FINANCING ACTIVITIES 0 3,697,791
NET CASH (DECREASE) INCREASE FOR PERIOD (1,422,260) 1,969,621
CASH AT BEGINNING OF PERIOD 2,962,069 992,448
CASH AT END OF PERIOD 1,539,809 2,962,069
Supplemental Disclosure for Cash Flow Information Cash paid during the period for:    
Interest 0 0
Income Taxes $ 0 $ 0