XML 16 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Balance Sheets - USD ($)
Mar. 31, 2016
Dec. 31, 2015
Current Assets    
Cash $ 1,086,363 $ 1,539,809
Accounts Receivable, net 381,309 280,222
Inventory 94,186 20,129
Prepaid Assets 38,862 55,484
Total Current Assets 1,600,720 1,895,644
Other Assets    
Property and Equipment, net 697,316 714,754
Intangible Assets, net 197,630 167,644
Investment in Joint Venture 9,222 9,222
Total Other Assets 904,168 891,620
TOTAL ASSETS 2,504,888 2,787,264
Current Liabilities    
Accounts Payable 144,026 38,393
Accrued Expenses 82,630 71,523
Total Current Liabilities 226,656 109,916
TOTAL LIABILITIES 226,656 109,916
Stockholders' Equity    
Preferred Stock, $0.001 par; 10,000,000 shares authorized; None issued and outstanding 0 0
Common Stock, $0.001 par; 7,500,000 shares authorized; 6,232,778 issued and 6,210,278 outstanding at March 31, 2016 and 6,239,073 issued and 6,206,573 outstanding at December 31, 2015 6,233 6,239
Additional Paid-In Capital 10,579,536 10,636,979
Less Deferred Compensation 22,500 and 32,500 common shares, respectively (272,750) (401,750)
Retained Earnings (Deficit) (8,034,787) (7,564,120)
Total Stockholders' Equity 2,278,232 2,677,348
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 2,504,888 $ 2,787,264