XML 34 R22.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Schedule of Stock Options (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2016
Schedule of Stock Options (Tables): |
Schedule of Stock Options (Tables) | The fair value of share-based awards was estimated using the Black-Scholes model with the following weighted-average assumptions for the years ended December 31, 2016 and 2015: Assumptions:
| 2016 |  | 2015
Dividend yield | 0.00 |  | 0.00
Risk-free interest rate | 1.13-2.32% |  | 2.24-2.32%
Expected volatility | 67.3-78.9% |  | 80.5-184%
Expected life (in years) | 10 |  | 10
Option activity for the year ended December 31, 2016 was as follows:
|  |  | Weighted Average |  | Weighted Average |  |
|  |  | Exercise |  | Remaining |  | Aggregate
|  |  | Price |  | Contractual |  | Intrinsic
| Options |  | ($) |  | Life (Yrs.) |  | Value ($)
Options outstanding at December 31, 2015 |  | 28,438 |  |  | 11.90 |  |  | 9.65 |  |  | -
Granted |  | 73,688 |  |  | 7.09 |  |  | 9.53 |  |  | -
Exercised |  | - |  |  | - |  |  | - |  |  | -
Forfeited or cancelled |  | (938) |  |  | 13.00 |  |  | - |  |  | -
Options outstanding at December 31, 2016 |  | 101,188 |  |  | 8.39 |  |  | 9.29 |  |  | -
Options expected to vest in the future as of December 31, 2016 |  | 98,250 |  |  | 8.29 |  |  | 9.30 |  |  | -
Options exercisable at December 31, 2016 |  | 2,938 |  |  | 11.78 |  |  | 8.78 |  |  | -
Options vested, exercisable and options expected to vest at December 31, 2016 |  | 101,188 |  |  | 8.39 |  |  | 9.29 |  |  | -

X
- References No definition available. + Details
Name: | fil_ScheduleOfStockOptionsTablesAbstract
Namespace Prefix: | fil_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2) -URI http://asc.fasb.org/extlink&oid=6415400&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration