XML 14 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Balance Sheets - USD ($)
Dec. 31, 2016
Dec. 31, 2015
Current Assets:    
Cash $ 398,391 $ 1,539,809
Accounts Receivable, net 288,236 280,222
Inventory 187,241 20,129
Prepaid Assets 36,056 38,687
Total Current Assets 909,924 1,878,847
Other Assets:    
Property and Equipment, net 564,933 714,754
Intangible Assets, net 226,450 167,644
Investment in Joint Venture 500 9,222
Prepaid Stock Compensation 167,562 418,547
Total Other Assets 959,445 1,310,167
TOTAL ASSETS 1,869,369 3,189,014
Current Liabilities:    
Accounts Payable 112,175 38,393
Notes Payable, net of original issue discount $79,886 561,834 0
Accrued Expenses 125,116 71,523
Total Current Liabilities 799,125 109,916
Long-Term Liabilities    
Derivative Liability 93,206 0
Total Long-Term Liability 93,206 0
TOTAL LIABILITIES 892,331 109,916
Stockholders' Equity    
Preferred Stock, $0.001 par; 10,000,000 shares authorized; None issued and outstanding 0 0
Common Stock, $0.001 par; 7,500,000 shares authorized; 3,133,789 and 3,119,537 issued and outstanding at December 31, 2016 and 2015, respectively 3,135 3,120
Additional Paid-In Capital 10,734,857 10,640,098
Accumulated Deficit (9,760,954) (7,564,120)
Total Stockholders' Equity 977,038 3,079,098
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 1,869,369 $ 3,189,014