XML 17 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Statements of Cash Flows(Unaudited) - USD ($)
 3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
OPERATING ACTIVITIES    
Net Loss $ (943,965) $ (470,667)
Noncash Expenses:    
Amortization 6,526 5,002
Depreciation 39,623 42,868
Stock Compensation 140,671 71,551
Revaluation of derivative liability and debt discount related to notes payable (93,206) 0
Note payable original issue discount 24,658 0
Note payable debt discount amortization 56,441 0
Change in assets and liabilities:    
Accounts Receivable 130,882 (101,087)
Inventory (13,732) (74,057)
Prepaid Assets 7,039 16,622
Accounts Payable 167,845 105,633
Accrued Expenses 36,665 11,107
NET CASH USED IN OPERATING ACTIVITIES (440,553) (393,028)
INVESTING ACTIVITIES    
Purchase of Furniture and Equipment (33,000) (25,430)
Purchase of Intangible Assets (17,441) (34,988)
Notes receivable (500,000) 0
NET CASH USED IN INVESTING ACTIVITIES (550,441) (60,418)
FINANCING ACTIVITIES    
Proceeds from issuance of common stock and warrants 5,225,649 0
NET CASH PROVIDED BY FINANCING ACTIVITIES 5,225,649 0
NET CASH DECREASE FOR PERIOD 4,234,655 (453,446)
CASH AT BEGINNING OF PERIOD 398,391 1,539,809
CASH AT END OF PERIOD 4,633,046 1,086,363
Cash paid during the period for:    
Interest 20,114 0
Income Taxes 0 0
Supplemental Schedule of Noncash Investing and Financing Activities:    
Issuance of Common Stock for services $ 51,408 $ 0