XML 15 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2017
Dec. 31, 2016
Current Assets    
Cash and cash equivalents $ 2,691,487 $ 398,391
Accounts Receivable, net 105,725 288,236
Notes Receivable, net 775,267 0
Inventory 188,907 187,241
Prepaid Expense, Current 49,896 36,056
Total current assets 3,811,282 909,924
Property and Equipment, net 446,449 564,933
Intangible Assets, net 261,660 226,450
Investment in Joint Venture 500 500
Prepaid Stock Compensation 49,528 167,562
Total Other Assets 758,137 959,445
TOTAL ASSETS 4,569,419 1,869,369
Current liabilities:    
Accounts payable 114,747 112,175
Notes Payable, Current Portion 994,909 561,834
Accrued liabilities 219,570 125,116
Total current liabilities 1,329,226 799,125
Long-Term Liabilities    
Derivative liability 0 93,206
Total Long-Term Liability 0 93,206
TOTAL LIABILITIES 1,329,226 892,331
Shareholders' deficit:    
Preferred Stock, Value, Issued 0 0
Common Stock, Value, Issued 4,578 3,135
Additional paid-in capital 16,046,185 10,734,857
Accumulated deficit (12,810,570) (9,760,954)
Total shareholders' deficit 3,240,193 977,038
Total liabilities and shareholders' deficit $ 4,569,419 $ 1,869,369