XML 17 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Statement of Operations (Unaudited) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Details        
Revenues $ 78,046 $ 189,952 $ 518,802 $ 642,230
COST OF REVENUE 81,214 69,259 267,160 207,744
GROSS PROFIT (3,168) 120,693 251,642 434,486
EXPENSES:        
General and administrative expenses 576,855 437,870 1,814,843 1,314,055
Payroll Expense 295,890 259,010 973,172 727,494
Stock-Based Compensation 199,225 105,641 505,630 236,554
Research and Development 57,947 37,526 225,562 88,504
Total Expenses 1,129,917 840,047 3,519,207 2,366,607
Other Nonoperating Income (Expense)        
Interest Income 13,675 35 26,616 288
Other Income- State Incentives 2,500 0 154,568 0
Other Income-Decrease in fair value of derivative liabilities 0 0 93,206 0
Other Expense - Debt discount amortization 0 0 (56,441) 0
Nonoperating Income (Expense) 16,175 35 217,949 288
LOSS BEFORE PROVISION FOR INCOME TAXES (1,116,910) (719,320) (3,049,616) (1,931,833)
Provision for income Taxes 0 0 0 0
Net Income (Loss) $ (1,116,910) $ (719,320) $ (3,049,616) $ (1,931,833)
Basic and diluted net loss per common share $ (0.24) $ (0.23) $ (0.70) $ (0.62)
Basic and diluted weighted-average common shares outstanding 4,574,460 3,129,675 4,330,565 3,121,821