XML 18 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Net Cash Provided by (Used in) Operating Activities    
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ (3,049,616) $ (1,931,833)
Noncash Expenses:    
Amortization - Patents 2,289 6,526
Depreciation 134,865 131,879
Stock Compensation 506,994 240,756
Revaluation of derivative liability and debt discount related to notes payable (93,206) 0
Note Payable original issue discount 74,794 0
Note Payable debt discount amortization 56,441 0
Change in assets and liabilities:    
Accounts Receivable 182,511 160,623
Inventory (1,666) (64,530)
Prepaid Assets (13,840) 4,590
Accounts Payable 2,572 104,824
Notes Payable 301,839 0
Accrued Expenses 94,454 24,799
Net Cash Provided by (Used in) Operating Activities, Continuing Operations (1,801,569) (1,322,366)
Net Cash Provided by (Used in) Investing Activities    
Purchase of Furniture and Equipment (16,381) (26,907)
Purchase of Intangible Assets (37,498) (61,556)
Notes Receivable (775,267) 0
Investment in Joint Venture 0 8,617
Loss on Investment in Joint Venture 0 105
Net Cash Provided by (Used in) Investing Activities (829,146) (79,741)
FINANCING ACTIVITIES    
Proceeds from issuance of common stock and warrants 5,225,650 0
Amendment to Warrant Agreements (301,839) 0
Net Cash Provided by (Used in) Financing Activities 4,923,811 0
NET CASH DECREASE FOR PERIOD 2,293,096 (1,402,107)
Cash and Cash Equivalents, at Carrying Value, Beginning Balance 398,391 1,539,809
Cash and Cash Equivalents, at Carrying Value, Ending Balance 2,691,487 137,702
Supplemental Cash Flow Information    
Interest Paid 50,418 0
Income Taxes Paid, Net 0 0
Cash Flow, Noncash Investing and Financing Activities Disclosure    
Issuance of Common Stock for services 85,408 152,265
Writeoff of Debt Discount $ (301,839) $ 0