XML 29 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Statements of Cash Flows - USD ($)
 9 Months Ended 12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Dec. 31, 2014
OPERATING ACTIVITIES        
Net Income (Loss) $ (1,931,833) $ (1,399,378) $ (1,696,282) $ (3,116,080)
Noncash Expenses:        
Amortization 6,526 1,731 2,308 2,309
Depreciation 131,879 123,205 166,744 20,340
Stock Compensation 240,756 478,500 518,438 582,550
Impairment of Deferred Stock Offering Costs 0 0 95,511 0
Warrant Expense 0 0 0 1,283,333
Change in assets and liabilities:        
(Increase) Decrease in Accounts Receivable 16,623 (55,107) (157,612) 185,719
Allowance for Doubtful Accounts 0 (4,884) (4,884) 0
Decrease (Increase) in Inventory (64,530) (5,578) 36,046 (55,008)
Decrease (Increase) in Prepaid Assets 4,590 20,709 23,702 (4,912)
(Decrease) Increase in Accounts Payable 104,824 (227,508) (271,305) 207,073
Customer Deposits 0 62,393 0 0
Increase In Accrued Expenses 24,799 17,024 26,871 6,116
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES (1,322,366) (1,038,993) (1,259,685) (888,560)
INVESTING ACTIVITIES        
Purchase of Furniture and Equipment (26,907) (64,334) (78,471) (811,948)
Purchase of Intangible Assets (61,556) (11,995) (74,104) (27,662)
Investment in Joint Venture 8,617 (10,000) (10,000) 0
Loss on Investment in Joint Venture., 105 108 778 0
NET CASH (USED) BY INVESTING ACTIVITIES (79,741) (86,221) (162,575) (839,610)
FINANCING ACTIVITIES        
Proceeds from Sale of Stock Subscriptions 0 0 0 4,000,000
Deferred Stock Offering Costs 0 0 0 (95,511)
Stock Offering Costs 0 0 0 (206,698)
NET CASH PROVIDED BY FINANCING ACTIVITIES 0 0 0 3,697,791
NET CASH (DECREASE) INCREASE FOR PERIOD (14,002,107) (1,125,214) (1,422,260) 1,969,621
CASH AT BEGINNING OF PERIOD 1,539,809 2,962,069 2,962,069 992,448
CASH AT END OF PERIOD 137,702 1,836,855 1,539,809 2,962,069
Cash paid during the period for:        
Interest 0 0 0 0
Income Taxes 0 0 0 0
Supplemental Schedule of Noncash Investing and Financing Activities:        
Issuance of Common Stock for services $ 152,265 $ 225,189 $ 0 $ 0