XML 16 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Statement of Operations (June 30th 2017 unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Details            
Revenues $ 290,553 $ 93,824 $ 440,756 $ 452,279 $ 966,422 $ 1,234,810
COST OF REVENUE 111,412 30,904 185,946 138,485 228,902 214,004
GROSS PROFIT 179,141 62,920 254,810 313,794 737,520 1,020,806
EXPENSES:            
General and administrative expenses 594,193 480,697 1,237,988 876,185 1,790,096 1,282,952
Payroll Expense 300,661 252,895 677,282 468,484 1,026,840 585,706
Stock-Based Compensation 166,773 59,362 306,405 130,913 345,759 518,438
Research and Development 118,853 11,907 167,615 50,978 92,992 330,554
Total Expenses 1,180,480 804,861 2,389,290 1,526,560 3,251,486 2,717,650
Other Nonoperating Income (Expense)            
Interest Income 12,598 95 12,941 253 355 1,340
Other Income 0 0 152,068 0 51,703 0
Other Income-Decrease in fair value of derivative liabilities 0 0 93,206 0 354,644 0
Other Expense - Debt discount amortization 0 0 (56,441) 0 (89,570) 0
Loss on Investment in Joint Venture         0 (778)
Nonoperating Income (Expense) 12,598 95 201,774 253 317,132 562
LOSS BEFORE PROVISION FOR INCOME TAXES (988,741) (741,846) (1,932,706) (1,212,513) (2,196,834) (1,696,282)
Provision for income Taxes 0 0 0 0 0 0
Net Income (Loss) $ (988,741) $ (741,846) $ (1,932,706) $ (1,212,513) $ (2,196,834) $ (1,696,282)
Basic and diluted net loss per common share $ (0.24) $ (0.24) $ (0.46) $ (0.38) $ (0.70) $ (0.54)
Basic and diluted weighted-average common shares outstanding 4,570,199 3,117,851 4,207,116 3,117,851 3,125,022 3,114,241