XML 18 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Statements of Cash Flows (June 30th 2017 unaudited) - USD ($)
 6 Months Ended 12 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Net Cash Provided by (Used in) Operating Activities        
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ (1,932,706) $ (1,212,513) $ (2,196,834) $ (1,696,282)
Noncash Expenses:        
Amortization 6,526 5,764 6,526 2,308
Depreciation 85,125 87,054 172,315 166,744
Stock Compensation 307,445 130,913 (345,759) 518,438
Net effect of derivative liability and debt discount related to notes payable (93,206) 0 354,644 0
Note payable original issue discount 49,589 0 20,114 0
Note payable debt discount amortization 56,441 0 89,570 0
Loss on Joint Venture 0 103    
Change in assets and liabilities:        
Accounts Receivable 52,769 27,564 (8,014) (157,612)
Allowance for Doubtful Accounts     0 95,511
(Decrease in allowance for Doubtful Accounts)     0 (4,884)
Inventory (40,586) (70,765) (167,112) 36,046
Prepaid Assets (1,120) 7,344 2,631 23,702
Accounts Payable 25,430 63,974 73,782 (271,305)
Accrued Expenses 40,220 46,006 53,593 26,871
Net Cash Provided by (Used in) Operating Activities, Continuing Operations (1,444,073) (914,556) (1,962,314) (1,260,463)
Net Cash Provided by (Used in) Investing Activities        
Purchase of Furniture and Equipment (11,380) (25,430) (22,494) (78,471)
Purchase of Intangible Assets (22,054) (46,835) (65,332) (74,104)
Investment in Joint Venture     8,722 (10,000)
Loss on Investment in Joint Venture     0 778
Net Cash Provided by (Used in) Investing Activities (795,468) (72,265) (79,104) (161,797)
Notes receivable (762,034) 0    
FINANCING ACTIVITIES        
Proceeds from issuance of notes payable     900,000 0
Net Cash Provided by (Used in) Financing Activities 5,225,649 0 900,000 0
Proceeds from issuance of common stock and warrants 5,225,649 0    
NET CASH DECREASE FOR PERIOD 2,986,108 (986,821) (1,141,418) (1,422,260)
Cash and Cash Equivalents, at Carrying Value, Beginning Balance 398,391 1,539,809 1,539,809 2,962,069
Cash and Cash Equivalents, at Carrying Value, Ending Balance 3,384,499 552,988 398,391 1,539,809
Supplemental Cash Flow Information        
Interest Paid 50,418 0 0 0
Income Taxes Paid, Net 0 0 0 0
Cash Flow, Noncash Investing and Financing Activities Disclosure        
Stock Issued During Period, Value, Issued for Services $ 51,408 $ 44,998 152,265 0
Cancellation of Common Stock previously issued for services     (258,000) 0
Derivative Liability     $ 93,206 $ 0