XML 73 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Balance Sheets - USD ($)
Dec. 31, 2017
Dec. 31, 2016
Current Assets:    
Cash $ 1,515,674 $ 398,391
Accounts Receivable, net 104,538 288,236
Note Receivable, net 788,500
Inventory 192,705 187,241
Prepaid Assets 55,278 36,056
Total Current Assets 2,656,695 909,924
Other Assets:    
Property and Equipment, net 411,643 564,933
Intangible Assets, net 294,396 226,450
Investment in Joint Venture 500 500
Prepaid Stock Compensation 31,576 167,562
Total Other Assets 738,115 959,445
TOTAL ASSETS 3,394,810 1,869,369
Current Liabilities:    
Accounts Payable 100,884 112,175
Notes Payable, net of original issue discount of $0 and $69,703, respectively and debt discount of $358,280 at December 31, 2016 100,000 561,834
Deferred Revenue 35,680 3,315
Accrued Expenses 146,330 121,801
Total Current Liabilities 382,894 799,125
Long-Term Liabilities    
Derivative Liability 93,206
Total Long-Term Liabilities 93,206
TOTAL LIABILITIES 382,894 892,331
Commitments & Contingencies
Stockholders' Equity    
Preferred Stock, $0.001 par; 10,000,000 shares authorized; None issued and outstanding
Common Stock, $0.001 par; 15,000,000 shares authorized; 4,978,929 and 3,133,789 issued and outstanding, respectively 4,979 3,135
Additional Paid-In Capital 17,345,407 10,734,857
Accumulated Deficit (14,338,470) (9,760,954)
Total Stockholders' Equity 3,011,916 977,038
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 3,394,810 $ 1,869,369