XML 75 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Statements of Operations - USD ($)
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Income Statement [Abstract]    
REVENUES $ 641,049 $ 966,422
COST OF REVENUE 272,372 228,902
GROSS PROFIT 368,677 737,520
EXPENSES:    
Salaries & Benefits 1,509,672 1,230,267
Stock-Based Compensation 719,796 341,558
Operating R&D Costs 302,043 120,638
Investor & Public Relations 666,003 621,407
Legal & Professional Service Fees 563,300 313,432
Office Expenses 324,920 272,895
Depreciation & Amortization 196,943 178,841
Other Operating Expenses 137,990 132,220
Total Expenses 4,420,667 3,211,258
OTHER INCOME (EXPENSE)    
Interest Income 40,107 355
State Incentives 154,568 51,703
Change in fair value of derivative liabilities (186,908) 354,644
Interest Expense (161,852) (40,228)
Debt discount amortization (358,280) (89,570)
Loss on Disposal of Assets (13,161)
Total Other Income (Expense) (525,526) 276,904
LOSS BEFORE PROVISION FOR INCOME TAXES (4,577,516) (2,196,834)
Provision for Income Taxes
Net Loss $ (4,577,516) $ (2,196,834)
Net Loss per Common Share - Basic and Diluted $ (1.04) $ (0.7)
Weighted Average Number of Shares Outstanding - Basic and Diluted 4,403,479 3,125,022