XML 76 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Statement of Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Dec. 31, 2015 $ 3,120 $ 10,640,098 $ (7,564,120) $ 3,030,298
Balance, shares at Dec. 31, 2015 3,119,537      
Shares forfeited $ (10) (257,990) (258,000)
Shares forfeited, shares (10,000)      
Shares issued for services $ 24 152,245 152,269
Shares issued for services, shares 23,687      
Fractional shares issued at reverse stock split $ 1 1
Fractional shares issued at reverse stock split, shares 561      
Stock based compensation 200,504 200,504
Derivative value on issuance date - warrants and notes payable conversion feature   (447,850) (447,850)
Debt discount on notes payable 447,850 447,850
Net loss (2,196,834) (2,196,834)
Balance at Dec. 31, 2016 $ 3,135 10,734,857 (9,760,954) 977,038
Balance, shares at Dec. 31, 2016 3,133,789      
Shares forfeited $ 32 75,546 75,578
Shares forfeited, shares 32,684      
Fractional shares issued at reverse stock split $ 1 1
Fractional shares issued at reverse stock split, shares 1,178      
Stock based compensation 510,496 510,496
Shares and warrants sold in public offering, net of offering costs $ 1,410 5,224,239 5,225,649
Shares and warrants sold in public offering, net of offering costs, shares 1,410,000      
Shares issued from exchange of unit purchase options $ 141 (141)
Shares issued from exchange of unit purchase options, shares 141,000    
Shares issued for note & accrued interest conversion $ 204 408,352 $ 408,556
Shares issued for note & accrued interest conversion, shares 204,278      
Shares issued from exercise of warrants $ 56 111,944 112,000
Shares issued from exercise of warrants, shares 56,000      
Write-off of derivative liability - note conversions 280,114 280,114
Net loss (4,577,516) (4,577,516)
Balance at Dec. 31, 2017 $ 4,979 $ 17,345,407 $ (14,338,470) $ 3,011,916
Balance, shares at Dec. 31, 2017 4,978,929