XML 14 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Statements of Operations (Unaudited) - USD ($)
 3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Income Statement [Abstract]    
REVENUES $ 103,415 $ 114,523
COST OF REVENUE 73,795 74,534
GROSS PROFIT 29,620 39,989
OPERATING EXPENSES:    
Salaries & Benefits 398,657 438,210
Stock-Based Compensation 161,522 139,632
Operating R&D Costs 121,977 54,505
Investor & Public Relations 180,399 265,146
Legal & Professional Service Fees 138,423 99,638
Office Expenses 95,106 84,205
Depreciation & Amortization 47,321 46,148
Other Operating Expenses 33,725 32,010
Total Operating Expenses 1,177,130 1,159,494
LOSS FROM OPERATIONS (1,147,510) (1,119,505)
OTHER INCOME (EXPENSE)    
Interest Income 13,167 343
State Incentives 152,068
Change in fair value of derivative liabilities 93,206
Interest Expense (49,316)
Debt discount amortization (56,441)
Loss on Disposal of Assets (36,733)
Total Other Income (Expense) (23,366) 139,860
LOSS BEFORE PROVISION FOR INCOME TAXES (1,170,876) (979,645)
Provision for Income Taxes
Net Loss $ (1,170,876) $ (979,645)
Net Loss per Common Share - Basic and Diluted $ (.23) $ (0.26)
Weighted Average Number of Shares Outstanding - Basic and Diluted 4,997,534 3,835,875