XML 31 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stockholders' Equity (Details Narrative)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 26, 2018
USD ($)
$ / shares
shares
Jun. 02, 2018
shares
May 31, 2018
$ / shares
shares
Apr. 19, 2018
$ / shares
shares
Apr. 06, 2018
USD ($)
$ / shares
shares
Feb. 26, 2018
Employee
$ / shares
shares
Feb. 21, 2018
$ / shares
shares
Feb. 21, 2017
USD ($)
Jun. 30, 2018
USD ($)
$ / shares
shares
May 31, 2018
$ / shares
shares
Apr. 30, 2018
USD ($)
$ / shares
shares
Jan. 31, 2018
USD ($)
$ / shares
shares
Jun. 30, 2018
USD ($)
$ / shares
shares
Jun. 30, 2017
USD ($)
shares
Jun. 30, 2018
USD ($)
$ / shares
shares
Jun. 30, 2017
USD ($)
shares
Dec. 31, 2017
USD ($)
$ / shares
shares
Mar. 05, 2018
shares
Common stock, shares authorized                 15,000,000       15,000,000   15,000,000   15,000,000 15,000,000
Common stock issued during period 2,040,000 1,000,000 4,800                       4,516,767 2,431,438    
Warrants to purchase shares of common stock 717,000               3,477,060       3,477,060 1,701,500 3,477,060 1,701,500    
Warrants exercise price | $ / shares $ 1.08                                  
Proceeds from public offering | $ $ 2,068,900       $ 877,500     $ 5,097,000             $ (443,700) $ (750,664)    
Unvested compensation cost | $                 $ 156,875       $ 156,875 $ 106,806 156,875 106,806    
Unvested prepaid stock compensation | $                 $ 130,965       $ 130,965   $ 130,965   $ 31,576  
Preferred stock, shares authorized                 10,000,000       10,000,000   10,000,000   10,000,000  
Preferred stock, par value | $ / shares                 $ 0.001       $ 0.001   $ 0.001   $ 0.001  
Preferred stock, shares issued                 350       350   350   0  
Preferred stock, shares outstanding                 350       350   350   0  
Net of proceeds commissions and other offering expenses | $         $ 920,000                          
Share based compensation | $                         $ 423,067 $ 166,773 $ 584,589 306,405    
Stock options compensation cost | $                             438,040 $ 199,545    
Stock Option [Member]                                    
Unvested compensation cost | $                 $ 438,040       $ 438,040   $ 438,040      
Number of shares vested                             178,813      
Stock options purchased                             664,707      
Stock option vested options exercisable                 295,318       295,318   295,318      
Year One [Member]                                    
Number of shares granted       1,366                            
Year Two [Member]                                    
Number of shares granted       4,097                            
Year Three [Member]                                    
Number of shares granted       6,828                            
Year Four [Member]                                    
Number of shares granted       15,021                            
2011 Stock Option Plan [Member]                                    
Common stock issued during period                             750      
2013 Stock Option Plan [Member]                                    
Common stock issued during period                             664,707      
2013 Equity Incentive Plan [Member]                                    
Share price per share | $ / shares           $ 1.56                        
Stock option term           10 years                        
Number of shares granted           70,188                        
Number of employees | Employee           9                        
Private Placement [Member]                                    
Warrants to purchase shares of common stock         140,000                          
Warrants exercise price | $ / shares         $ 1.47                          
Warrant [Member]                                    
Warrants to purchase shares of common stock 105,000   24,000   750,000         24,000                
Warrants exercise price | $ / shares $ 1.08   $ 2.00   $ 1.47         $ 2.00                
Common Stock [Member]                                    
Aggregation of purchase price | $         $ 1,000,000                          
Warrant One [Member]                                    
Warrants to purchase shares of common stock                 3,477,060       3,477,060   3,477,060      
Warrant Two [Member]                                    
Warrants to purchase shares of common stock                 1,621,500       1,621,500   1,621,500      
Warrants exercise price | $ / shares                 $ 4.00       $ 4.00   $ 4.00      
Warrants expiration                             Feb. 21, 2022      
Warrant Three [Member]                                    
Warrants to purchase shares of common stock                 890,000       890,000   890,000      
Warrants exercise price | $ / shares                 $ 1.47       $ 1.47   $ 1.47      
Warrants expiration                             Jun. 26, 2023      
Warrant Four [Member]                                    
Warrants to purchase shares of common stock                 717,000       717,000   717,000      
Warrants exercise price | $ / shares                 $ 1.08       $ 1.08   $ 1.08      
Warrants expiration                             Jun. 26, 2023      
Warrant Five [Member]                                    
Warrants to purchase shares of common stock                 248,560       248,560   248,560      
Warrants exercise price | $ / shares                 $ 1.25       $ 1.25   $ 1.25      
Warrants expiration                             Jun. 26, 2023      
Dawson James Securities, Inc [Member]                                    
Common stock issued during period 191,200                                  
Share price per share | $ / shares $ 1.25                                  
Warrants to purchase shares of common stock 57,360                                  
Option to acquire shares 191,200                                  
Series B Convertible Preferred Stock [Member]                                    
Conversion of stock, shares converted   1,000                                
Series B Convertible Preferred [Member]                                    
Common stock issued during period         1,000                          
Conversion of stock, shares converted         1,000,000                          
Series C Convertible Preferred [Member]                                    
Common stock issued during period 350                                  
Conversion of stock, shares converted 350,000                                  
Directors [Member]                                    
Common stock issued during period                     176,744 23,256         40,934  
Common stock issued during period, value | $                     $ 216,264 $ 40,000         $ 85,408  
Share price per share | $ / shares                     $ 1.2236 $ 1.72         $ 2.09  
Stock issued during period of forfeited | $                                 $ 9,830  
Directors One [Member]                                    
Common stock issued during period                                 7,750  
Employee [Member]                                    
Common stock issued during period                                 750  
Mr Mark Cola [Member] | 2013 Equity Incentive Plan [Member]                                    
Share price per share | $ / shares             $ 1.49                      
Stock option term             10 years                      
Number of shares granted             123,500                      
Vested, description             To vest and become exercisable ratably over 17 monthly installments on the 15th day of each month commencing on March 15, 2018                      
Mr John Rice [Member] | 2013 Stock Option Plan [Member]                                    
Number of shares granted       20,000         20,000 20,000 20,000              
Mr John Rice [Member] | 2013 Stock Option Plan [Member] | July 31, 2018 [Member]                                    
Number of shares granted                             20,000      
Mr John Rice [Member] | Option One [Member]                                    
Share price per share | $ / shares       $ 1.88                            
Mr John Rice [Member] | Option Two [Member]                                    
Share price per share | $ / shares       1.54                            
Mr John Rice [Member] | Option Three [Member]                                    
Share price per share | $ / shares       1.48                            
Mr John Rice [Member] | Option Four [Member]                                    
Share price per share | $ / shares       1.26                            
Mr John Rice [Member] | Option Five [Member]                                    
Share price per share | $ / shares       1.47                            
Mr John Rice [Member] | Option Six [Member]                                    
Share price per share | $ / shares       $ 1.19                            
Ron Fisher [Member]                                    
Number of shares granted       28,750                            
Option term       5 years                            
Options exercise price | $ / shares       $ 1.22                            
Maximum [Member] | 2013 Equity Incentive Plan [Member]                                    
Vested period           3 years                        
Minimum [Member] | 2013 Equity Incentive Plan [Member]                                    
Vested period           4 years