XML 14 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Statements of Operations (Unaudited) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Income Statement [Abstract]        
REVENUES $ 98,663 $ 290,553 $ 202,078 $ 405,076
COST OF REVENUE 68,568 111,412 142,363 185,946
GROSS PROFIT 30,095 179,141 59,715 219,130
OPERATING EXPENSES:        
Salaries & Benefits 426,049 346,994 824,706 785,204
Stock-Based Compensation 423,067 166,773 584,589 306,405
Operating R&D Costs 95,045 131,908 217,022 186,413
Investor & Public Relations 103,197 131,780 283,596 243,913
Legal & Professional Service Fees 177,929 189,856 316,352 289,494
Office Expenses 110,936 64,739 206,042 148,944
Depreciation & Amortization 48,253 45,503 95,574 91,651
Other Operating Expenses 38,035 30,681 71,760 62,692
Total Operating Expenses 1,422,511 1,108,234 2,599,641 2,114,717
LOSS FROM OPERATIONS (1,392,416) (929,093) (2,539,926) (1,895,587)
OTHER INCOME (EXPENSE)        
Interest Income 3,719 12,598 17,086 12,941
State Incentives 152,068
Change in fair value of derivative liabilities 93,206
Exchange Rate Gain 1,304 1,304
Interest Expense (1,411) (49,862) (1,411) (99,178)
Debt discount amortization (22,382) (36,733) (22,382)
Loss on Disposal of Assets   (56,441)
Total Other Income (Expense) 3,612 (59,646) (19,754) 80,214
LOSS BEFORE PROVISION FOR INCOME TAXES (1,388,804) (988,741) (2,559,680) (1,815,373)
Provision for income Taxes
Net Loss $ (1,388,804) $ (988,741) $ (2,559,680) $ (1,815,373)
Net Loss per Common Share Basic and Diluted $ (0.25) $ (0.22) $ (0.48) $ (0.43)
Weighted Average Number of Shares Outstanding Basic and Diluted 5,572,015 4,570,199 5,286,362 4,207,116