XML 18 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Statements of Operations (Unaudited) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Income Statement [Abstract]        
REVENUES $ 128,593 $ 78,046 $ 330,671 $ 483,122
COST OF REVENUE 56,309 81,214 198,672 267,160
GROSS PROFIT 72,284 (3,168) 131,999 215,962
OPERATING EXPENSES:        
Salaries & Benefits 524,508 335,495 1,349,214 1,120,699
Stock-Based Compensation 198,578 199,225 783,167 505,630
Operating R&D Costs 139,090 68,543 356,112 254,956
Investor & Public Relations 142,821 118,586 426,417 362,499
Legal & Professional Service Fees 185,676 209,563 502,028 499,057
Office Expenses 131,629 78,044 337,671 226,988
Depreciation & Amortization 48,013 45,502 143,587 137,153
Other Operating Expenses 30,772 40,248 102,532 102,941
Total Operating Expenses 1,401,087 1,095,206 4,000,728 3,209,923
LOSS FROM OPERATIONS (1,328,803) (1,098,374) (3,868,729) (2,993,961)
OTHER INCOME (EXPENSE)        
Interest Income 9,862 13,675 26,948 26,616
State Incentives 2,500 154,568
Change in fair value of derivative liabilities 93,206
Exchange Rate Gain (606) 697
Interest Expense (1,278) (50,411) (2,688) (149,589)
Loss on Disposal of Assets   (56,441)
Debt discount amortization 15,700 (36,733) (6,682)
Total Other Income (Expense) 7,978 (18,536) (11,776) 61,678
LOSS BEFORE PROVISION FOR INCOME TAXES (1,320,825) (1,116,910) (3,880,505) (2,932,283)
Provision for income Taxes
Net Loss $ (1,320,825) $ (1,116,910) $ (3,880,505) $ (2,932,283)
Net Loss per Common Share Basic and Diluted $ (0.16) $ (0.24) $ (0.62) $ (0.68)
Weighted Average Number of Shares Outstanding Basic and Diluted 8,281,338 4,574,460 6,295,658 4,330,565