XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Statements of Operations - USD ($)
 3 Months Ended 12 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Dec. 31, 2016
Income Statement [Abstract]        
REVENUES $ 103,415 $ 114,523 $ 641,049 $ 966,422
COST OF REVENUE 73,795 74,534 272,372 228,902
GROSS PROFIT 29,620 39,989 368,677 737,520
OPERATING EXPENSES:        
Salaries & Benefits 398,657 438,210 1,509,672 1,230,267
Stock-Based Compensation 161,522 139,632 719,796 341,558
Operating R&D Costs 121,977 54,505 302,043 120,638
Investor & Public Relations 180,399 265,146 666,003 621,407
Legal & Professional Service Fees 138,423 99,638 563,300 313,432
Office Expenses 95,106 84,205 324,920 272,895
Depreciation & Amortization 47,321 46,148 196,943 178,841
Other Operating Expenses 33,725 32,010 137,990 132,220
Total Operating Expenses 1,177,130 1,159,494 4,420,667 3,211,258
LOSS FROM OPERATIONS (1,147,510) (1,119,505)    
OTHER INCOME (EXPENSE)        
Interest Income 13,167 343 40,107 355
State Incentives 152,068 154,568 51,703
Change in fair value of derivative liabilities 93,206 (186,908) 354,644
Interest Expense (49,316) (161,852) (40,228)
Debt discount amortization (56,441) (358,280) (89,570)
Loss on Disposal of Assets (36,733) (13,161)
Total Other Income (Expense) (23,366) 139,860 (525,526) 276,904
LOSS BEFORE PROVISION FOR INCOME TAXES (1,170,876) (979,645) (4,577,516) (2,196,834)
Provision for Income Taxes
Net Loss $ (1,170,876) $ (979,645) $ (4,577,516) $ (2,196,834)
Net Loss per Common Share - Basic and Diluted $ (0.23) $ (0.26) $ (1.04) $ (0.7)
Weighted Average Number of Shares Outstanding - Basic and Diluted 4,997,534 3,835,875 4,403,479 3,125,022