XML 27 R17.htm IDEA: XBRL DOCUMENT v3.21.2
Stockholders’ Equity (Tables)
6 Months Ended
Jun. 30, 2021
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

The fair value of share-based awards was estimated using the Black-Scholes model with the following weighted-average assumptions for the six months ended June 30, 2021 and 2020:

 

Assumptions:

 

   2021   2020 
Dividend yield   0.00    0.00 
Risk-free interest rate   0.19-0.32 %   0.22-1.52 %
Expected volatility   116.8-123.8 %   113.8-117.2 %
Expected life (in years)   5    5 
Schedule of Stock Option Activity

Option activity for the six months ended June 30, 2021 and the year ended December 31, 2020 was as follows:

 

       Weighted Average   Weighted Average     
       Exercise   Remaining   Aggregate 
       Price   Contractual   Intrinsic 
   Options   ($)   Life (Yrs.)   Value ($) 
Options outstanding at December 31, 2019   180,912    18.11    5.09    25,988 
Granted   579,998    2.55    4.57    - 
Exercised   -    -    -    - 
Forfeited or cancelled   (47,900)   22.62    -    - 
Options outstanding at December 31, 2020   713,010    5.15    4.40    477,802 
Granted   145,487    3.22    4.53    - 
Exercised   -    -    -    - 
Forfeited or cancelled   (4,561)   4.25    -    (1,597)
Options outstanding June 30, 2021   853,936    4.82    4.01    874,803 
Options expected to vest in the future as of June 30, 2021   370,127    3.73    4.13    400,686 
Options exercisable at June 30, 2021   483,809    5.66    3.91    474,117 
Options vested, exercisable, and options expected to vest at June 30, 2021   853,936              874,803 
Summary of Warrant Activity

Warrant activity for the six months ended June 30, 2021 and 2020 was as follows:

 

       Weighted Average   Weighted Average 
       Exercise   Remaining 
       Price   Contractual 
   Warrants   ($)   Life (Yrs.) 
Warrants outstanding at December 31, 2019   363,727    25.60    3.12 
Granted   1,481,995    3.22    5.14 
Exercised   -    -    - 
Forfeited or cancelled   -    -    - 
Warrants outstanding at June 30, 2020   1,845,722    7.64    4.64 
                
Warrants outstanding at December 31, 2020   1,881,429    7.57    4.16 
Granted   2,602,143    4.36    2.14 
Exercised   (495,641)   2.59    4.13 
Forfeited or cancelled   -    -    - 
Warrants outstanding at June 30, 2021   3,987,931    6.10    2.61 
Stock Appreciation Rights [Member]  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Stock Option Activity

SARs activity for the six months ended June 30, 2021 was as follows:

 

       Weighted Average   Weighted Average     
       Exercise   Remaining   Aggregate 
       Price   Contractual   Intrinsic 
   SARs   ($)   Life (Yrs.)   Value ($) 
                 
SARs outstanding at December 31, 2020   127,679    2.61    4.52    97,919 
Granted   -    -    -    - 
Exercised   -    -    -    - 
Forfeited or cancelled   -    -    -    - 
SARs outstanding June 30, 2021   127,679    2.61    4.02    164,312 
SARs expected to vest in the future as of June 30, 2021   76,120    2.63    3.98    96,672 
SARs exercisable at June 30, 2021   51,559    2.59    4.09    67,640 
SARs vested, exercisable, and options expected to vest at June 30, 2021   127,679    2.61    4.02    164,312