XML 18 R2.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Balance Sheets - USD ($)
Nov. 30, 2023
Feb. 28, 2023
Feb. 28, 2022
ASSETS:      
Cash and cash equivalents $ 545,749 $ 282,475 $ 231,050
Accounts receivables, net 25,790 5,053
Prepaid expenses and other current assets 27,499 8,613 57,409
Total Current Assets 2,541,668 2,224,996 293,512
Non-Current assets      
Property and equipment, net 7,913 16,536 43,994
Intangible assets, net 2,282,492 2,768,360 1,190,763
Security deposit 15,000 15,000 15,000
Right of use asset 906,957 1,020,443
Total Non-Current Assets 3,212,362 3,820,339 1,249,757
Total Assets 5,754,030 6,045,335 1,543,269
Current Liabilities      
Accounts payable 548,328 519,136 302,059
Accrued expenses 473,577 329,922 13,806
Convertible Notes 5,851,254 3,233,503
Deferred revenue 139,511 22,750 69,605
Operating Lease Liability – current 260,128 149,339
Total Current Liabilities 7,896,798 4,535,650 13,060,891
Non- Current Liabilities:      
Operating Lease Liability – non-current 753,786 864,575
Total Non-Current Liabilities 753,786 864,575
Total Liabilities 8,650,584 5,400,225 13,060,891
Commitments and Contingencies
Members’ Equity:      
Preferred units: par value $10, and 400,000 authorized, 400,000 issued and outstanding. 4,000,000 4,000,000
Members’ interest; par value $0.0001, 0 and 1,000,000 authorized, 0 and 1,000,000 issued and outstanding as of February 28, 2023 and 2022, respectively.   100
Common units: par value $0.0001, 1,000,000 authorized, 915,000 issued and outstanding. 100 100
Additional Paid in Capital 13,295,873 13,295,873
Accumulated deficit (20,192,527) (16,650,863) (11,517,722)
Total Members’ (Deficit)/Equity (2,896,554) 645,110 (11,517,622)
Total Liabilities and Members’ Equity 5,754,030 6,045,335 1,543,269
Related Party [Member]      
ASSETS:      
Receivables – related party, net 1,942,630 1,933,908
Current Liabilities      
Notes payable - related parties 624,000 281,000 $ 12,675,421
Nonrelated Party [Member]      
ASSETS:      
Receivables – related party, net $ 25,790