XML 21 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Statements of Changes In Members' Deficit - USD ($)
Total
Preferred Units [Member]
Common Units [Member]
Member Units [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Balance at Feb. 28, 2021 $ (6,079,858) $ 100 $ (6,079,958)
Balance, shares at Feb. 28, 2021   1,000,000    
Net Loss (5,437,764) (5,437,764)
Balance at Feb. 28, 2022 (11,517,622) $ 100 (11,517,722)
Balance, shares at Feb. 28, 2022   1,000,000    
Net Loss (3,788,815) (3,788,815)
Balance at Nov. 30, 2022 (15,306,537) $ 100 (15,306,537)
Balance, shares at Nov. 30, 2022   1,000,000    
Balance at Feb. 28, 2022 (11,517,622) $ 100 (11,517,722)
Balance, shares at Feb. 28, 2022   1,000,000    
Net Loss (5,133,141) (5,133,141)
Conversion of member units (100) $ (100)
Conversion of member units, shares       (1,000,000)    
Issuance of preferred units 17,295,873 $ 4,000,000 13,295,873
Issuance of preferred units, shares   400,000        
Issuance to of common units 100 $ 100
Issuance of common units, shares     915,000      
Balance at Feb. 28, 2023 645,110 $ 4,000,000 $ 100 13,295,873 (16,650,863)
Balance, shares at Feb. 28, 2023   400,000 915,000    
Balance at Aug. 31, 2022 (14,076,616) $ 100 (14,076,616)
Balance, shares at Aug. 31, 2022   1,000,000    
Net Loss (1,229,921) (1,229,921)
Balance at Nov. 30, 2022 (15,306,537) $ 100 (15,306,537)
Balance, shares at Nov. 30, 2022   1,000,000    
Balance at Feb. 28, 2023 645,110 $ 4,000,000 $ 100 13,295,873 (16,650,863)
Balance, shares at Feb. 28, 2023   400,000 915,000    
Net Loss (3,541,664) (3,541,664)
Balance at Nov. 30, 2023 (2,896,554) $ 4,000,000 $ 100 13,295,873 (20,192,527)
Balance, shares at Nov. 30, 2023   400,000 915,000    
Balance at Aug. 31, 2023 (1,537,690) $ 4,000,000 $ 100 13,295,873 (18,833,663)
Balance, shares at Aug. 31, 2023   400,000 915,000    
Net Loss (1,358,864) (1,358,864)
Balance at Nov. 30, 2023 $ (2,896,554) $ 4,000,000 $ 100 $ 13,295,873 $ (20,192,527)
Balance, shares at Nov. 30, 2023   400,000 915,000