XML 22 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended 12 Months Ended
Nov. 30, 2023
Nov. 30, 2022
Feb. 28, 2023
Feb. 28, 2022
Cash Flows from Operating Activities:        
Net Loss $ (3,541,664) $ (3,788,815) $ (5,133,141) $ (5,437,764)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization 918,508 586,564 806,883 1,060,455
Impairment of intangible assets     1,215,746
Changes in operating assets and liabilities:        
Receivables (25,790) (367,121)    
Accounts receivable     5,053
Prepaid expenses and other current assets (18,886) (337,986) 48,796 45,170
Security deposit     14,234
Right of use asset 113,486 79,032 1,013,914
Accounts payable and accrued expenses 172,847 1,215,114 533,193 (14,791)
Deferred revenue 116,761 260,293 (46,855) 13,171
Net cash used in operating activities (2,264,738) (2,352,919) (2,772,157) (3,107,383)
Cash Flows from Investing activities:        
Purchase of equipment (6,612) 15,216 (2,928) (26,772)
Lease liability     (1,020,443)
Purchase of intangible assets (417,405) (2,283,605) (2,354,094) (1,717,087)
Net cash used in investing activities (424,017) (2,268,389) (3,377,465) (1,743,859)
Cash Flows from Financing Activities:        
Proceeds from convertible notes issued 2,617,751 3,233,503
Promissory note – related party     (1,933,908)
Advances from related party 334,278 4,394,460 13,295,973 6,993,461
Advances to related party     (8,675,521) (2,087,765)
Net cash provided by financing activities 2,952,029 4,394,460 6,201,047 4,905,697
Change in cash 263,274 (226,848) 51,425 54,455
Cash balance, beginning of the period 282,475 231,050 231,050 176,595
Cash balance, end of the period $ 545,749 $ 4,202 282,475 231,050
Supplemental cash flow information        
Cash paid for interest     (1,769) (8)
Cash paid for taxes    
Non-Cash Financing Transactions        
Issuance of preferred units     4,000,000
Related party advances settlement     (4,000,000)
Related Party [Member]        
Changes in operating assets and liabilities:        
Receivables     (3,604)
Cash Flows from Financing Activities:        
Proceeds from notes payable - related party     $ 281,000