XML 27 R8.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended 12 Months Ended
Aug. 31, 2024
Aug. 31, 2023
Feb. 29, 2024
Feb. 28, 2023
OPERATING ACTIVITIES        
Net Loss – Continuing Operations $ (3,521,145) $ (2,256,134) $ (6,656,837) $ (5,033,496)
Noncash Expenses:        
Depreciation and amortization – property and equipment and intangibles 383,000 667,889 1,468,762 707,238
Depreciation of right of use asset 74,848 12,168
Loss on promissory note receivable     1,567,665
Stock-based compensation 30,235 116,512
Gain on extinguishment of liability     (166,890)
Loss on sale of intangible assets     14,718
Change in Assets and Liabilities:        
Accounts receivable 22,881 (5,000) (662,939) 5,053
Prepaid expenses 96,051 (34,114) (281,506) 48,796
Promissory note receivable (8,722)    
Security deposit (3,000) (27,167)
Right of use lease liability     (18,697)
Accounts payable and accrued expenses 1,033,506 110,959 (531,367) 533,193
Deferred revenue (1,854) 57,156 102,954 (46,855)
NET CASH USED IN OPERATING ACTIVITIES FROM CONTINUING OPERATIONS (1,960,326) (1,393,118) (5,056,095) (3,792,600)
NET CASH PROVIDED IN OPERATING ACTIVITIES FROM DISCONTINUED OPERATIONS 7,778 (675,314)
NET CASH USED IN OPERATING ACTIVITIES (1,952,548) (1,393,118) (5,731,409) (3,792,600)
INVESTING ACTIVITIES        
Purchase of equipment     (9,253) (2,928)
Capitalized software development costs (389,568) (345,807) (1,016,175) (2,354,094)
Promissory note – related party     (1,933,908)
Reverse acquisition of Sigma Additive Solutions, Inc.     417,122
Sale of Sigma Additive Solutions, Inc. assets     1,589,241
NET CASH USED IN INVESTING ACTIVITIES (389,568) (345,807) 980,935 (4,290,930)
FINANCING ACTIVITIES        
Notes payable 140,000 281,000
Proceeds from issuance of convertible notes 1,269,852 735,057 3,233,503
Proceeds from issuance of convertible preferred shares 90,000    
Proceeds from issuances of common shares     1,905,970
Proceeds from issuances of preferred shares     1,603,500
Advances from related parties 1,890,317 292,500 547,277 4,620,452
NET CASH PROVIDED BY FINANCING ACTIVITIES 2,120,317 1,562,352 4,791,804 8,134,955
NET CHANGE IN CASH FOR PERIOD (221,799) (176,573) 41,330 51,425
CASH AT BEGINNING OF PERIOD 323,805 282,475 282,475 231,050
CASH AT END OF PERIOD 102,006 105,902 323,805 282,475
Disclosure of Cash Paid for:        
Interest 8,620 410 4,381 1,769
Income Taxes
Noncash Investing and Financing Activities Disclosure:        
Issuance of preferred shares for services     569,000
Issuance of preferred shares for perpetual software license     362,000
Conversion of convertible notes     3,968,507
Preferred stock dividends 21,736 7,125
Issuance of common shares for services $ 131,000 $ 13,106