XML 79 R44.htm IDEA: XBRL DOCUMENT v3.25.1

Loss Per Share (Tables)

12 Months Ended

Feb. 28, 2025

Earnings Per Share [Abstract]

Schedule of Earnings Per Share, Basic and Diluted

The following data show the amounts used in computing loss per share and the effect on income and the weighted average number of shares of dilutive potential common stock for the years ended February 28, 2025 and February 29, 2024:

 Schedule of Earnings Per Share, Basic and Diluted

		2025				2024
		Year Ended February
		2025				2024
Loss from continuing operations		$	(10,128,428	)		$	(6,656,837	)
Preferred dividends			(78,600	)			(7,125	)
Loss from continuing operations applicable to common stockholders			(10,207,028	)			(6,663,962	)
Gain (loss) from discontinued operations applicable to common stockholders			8,344				(675,314	)
Net loss applicable to common stockholders		$	(10,198,684	)		$	(7,339,276	)
Weighted average number of common shares Outstanding used in loss per share during the Period (denominator)			4,566,787				228,274

Schedule of Business Milestones and Issuable Contingent Shares

 Schedule of Business Milestones and Issuable Contingent Shares

Business Milestones		Contingent Shares
Achieved
Launch of leisure travel booking platform			1,450,000
Launch of group travel booking platform			1,450,000
Launch of PayDlay technology			1,493,993
Total contingent shares issuable on June 10, 2024			4,393,993
Not Achieved
Launch of travel agent platform			1,450,000
Total contingent shares potentially issuable in future periods			1,450,000
Total contingent shares			5,843,993

Schedule of Weighted Average Common Shares

The following table shows the reconciliation of the weighted average common shares outstanding for the twelve months ended February 28, 2025 to the weighted average common shares used in the computation of basic earnings per share:

 Schedule of Weighted Average Common Shares

		February 28, 2025
1,656,738 common shares outstanding			1,400,705
4,393,993 issuable contingent shares			3,166,083
Weighted average common shares outstanding			4,566,787

X

- References

No definition available.

+ Details

Name:	us-gaap_EarningsPerShareAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of contingent payment arrangements including the terms that will result in payment and the accounting treatment that will be followed if such contingencies occur, including the potential impact on earnings per share if contingencies are to be settled in common stock of the entity. The description also may include the period over which amounts are expected to be paid, and changes in the amount since the previous reporting period. This also includes contingent options and commitments.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionContingentConsiderationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the weighted average number of shares used in calculating basic net earnings per share (or unit) and diluted earnings per share (or unit).

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfWeightedAverageNumberOfSharesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration