XML 102 R67.htm IDEA: XBRL DOCUMENT v3.25.1
Notes Payable (Details Narrative) - USD ($)
 12 Months Ended
Feb. 28, 2025
Feb. 26, 2025
Feb. 04, 2025
Dec. 31, 2024
Nov. 29, 2024
Nov. 08, 2024
Sep. 19, 2024
Jun. 26, 2024
May 24, 2024
Feb. 28, 2025
Feb. 29, 2024
Jan. 03, 2025
Nov. 01, 2024
Oct. 18, 2024
Feb. 04, 2024
Debt Instrument [Line Items]                              
Proceeds from convertible debt $ 100,000             $ 40,000 $ 100,000 $ 735,057        
Interest rate       15.00%       7.50% 7.50%            
Principal amount 40,000   $ 152,100 $ 220,000 $ 100,000         40,000          
Total consideration           $ 125,190                  
Proceeds from Notes Payable                   1,967,224        
Original issue discount 80,114         18,190       80,114          
Warrants additional paid in capital       $ 179,913 $ 120,239   $ 116,322                
Note payable equal installments                           $ 17,452  
Debt Instrument, Interest Rate, Effective Percentage         15.00%               15.00%    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights       1,000,000 140,000                    
Sale of Stock, Price Per Share       $ 4.00 $ 3.25                    
[custom:DebtInstrumentPeriodicOfInstallments]     $ 21,484     $ 17,683                  
Shares, Issued       10,927                      
Share price per share       $ 4.00                      
Unamortized debt discount 131,163                 131,163          
Debt Instrument, Covenant Description       the Company sold a short-term promissory note to a private investor for $1,000,000, with $500,000 funded on December 15, 2024 and $500,000 funded on January 15, 2025. The note bears prepaid interest of 15%, payable in 49,668 shares of the Company’s Series K Preferred Stock. In addition, the Company issued warrants to the investor to purchase up to 1,000,000 shares of the Company’s common stock at an exercise price of $4.00 per share with an expiration date of June 30, 2028. Up to 500,000 of the warrants may be exercised on a cashless basis, at the election of the investor. In accordance with ASC 470-20-25-2, the proceeds of the short-term promissory note were allocated to the note and the warrant based on the relative fair values of the note without the warrant and of the warrant itself at time of issuance, with the portion of the proceeds allocated to the warrants accounted for as paid-in capital, and the remainder of the proceeds allocated to the note.                      
Principal amount   $ 1,000,000   $ 1,000,000                      
Principal amount       500,000                      
Warrants additional paid in capital       $ 829,523                      
Series M Nonvoting Convertible Preferred Stock [Member]                              
Debt Instrument [Line Items]                              
Sale of Stock, Price Per Share                       $ 3.02      
Securities Purchase Agreement [Member]                              
Debt Instrument [Line Items]                              
Interest rate             10.00%                
Principal amount             $ 300,000                
Total consideration             250,000                
Proceeds from Notes Payable             230,000                
Original issue discount             $ 50,000               $ 22,100
Maturity date             Dec. 19, 2024                
Securities Purchase Agreement [Member] | Series M Nonvoting Convertible Preferred Stock [Member]                              
Debt Instrument [Line Items]                              
Sale of Stock, Price Per Share       $ 3.02                      
Securities Purchase Agreement [Member] | Maximum [Member]                              
Debt Instrument [Line Items]                              
Interest rate             22.00%                
Note Securities Purchase Agreement [Member]                              
Debt Instrument [Line Items]                              
Interest rate     13.00%     13.00%               13.00%  
Principal amount                           $ 154,440  
Original issue discount                           $ 22,440  
Short Term Promissory Note [Member]                              
Debt Instrument [Line Items]                              
Total consideration                         $ 250,000    
Original issue discount 113,223     $ 33,000 $ 15,000         113,223     $ 37,500    
Maturity date           May 15, 2025                  
Unamortized debt discount $ 41,504                 $ 41,504          
Debt Conversion Agreement [Member] | Series M Nonvoting Convertible Preferred Stock [Member]                              
Debt Instrument [Line Items]                              
Debt converted amount       350,000                      
[custom:DebtConversionConvertedInstrumentOfGuaranteedInterest]       $ 52,500                      
Debt Conversion, Converted Instrument, Shares Issued       133,278                      
Conversion price       $ 3.02                      
Note Two Securities Purchase Agreement [Member]                              
Debt Instrument [Line Items]                              
debt instrument periodic payment     $ 85,937     $ 70,732                  
One Million Note [Member]                              
Debt Instrument [Line Items]                              
Interest rate       15.00%                      
Debt Exchange Agreement [Member] | Series P Nonvoting Convertible Preferred Stock [Member]                              
Debt Instrument [Line Items]                              
Debt converted amount   $ 1,000,000                          
Conversion price   $ 4.00                          
Sale of stock, shares   250,000