XML 43 R8.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Feb. 28, 2025
Feb. 29, 2024
Cash Flows from Operating Activities:    
Net Loss from continuing operations $ (10,128,428) $ (6,656,837)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization – property and equipment and intangibles 713,236 1,468,762
Amortization of Debt Discount 342,935
Amortization of prepaid expenses 236,112
Loss on promissory note receivable 1,000,000 1,567,665
Stock based compensation 67,874 116,512
(Gain) loss on extinguishment of liability 1,134,579 (166,890)
Loss on disposal of assets 90 14,718
Loss on share of net income in equity method investee 7,390
Changes in operating assets and liabilities:    
Accounts receivable 11,515 (662,939)
Prepaid expenses 159,343 (281,506)
Security deposit 12,000 (27,167)
Accounts payable and accrued expenses 1,397,007 (531,367)
Deferred revenue (42,151) 102,954
Net cash used in operating activities from continuing operations (5,088,498) (5,056,095)
Net cash provided (used) in operating activities from discontinued operations 8,344 (675,314)
Net cash used in operating activities (5,080,154) (5,731,409)
Cash Flows from Investing activities:    
Purchase of equipment (9,253)
Capitalized software development costs (534,751) (1,016,175)
Sale of Sigma Additive Solutions, Inc. assets 1,589,241
Investment in equity method investee (500,000)
Reverse acquisition of Sigma Additive Solutions, Inc. 417,122
Sale of assets 1,000
Net cash provided (used) in investing activities (1,033,751) 980,935
Cash Flows from Financing Activities:    
Notes payable 1,967,224
Issuance of convertible notes 735,057
Issuances of common shares 1,905,970
Issuances of preferred shares 2,450,000 1,603,500
Exercise of warrants 316,994
Advances from related party, net 2,118,249 547,277
Net cash provided by financing activities 6,852,467 4,791,804
Increase in cash 738,562 41,330
Cash - beginning of the period 323,805 282,475
Cash - end of the period 1,062,367 323,805
Supplemental cash flow information    
Cash paid for interest 91,680 4,381
Cash paid for taxes
Non-Cash Financing Transactions    
Issuance of preferred shares for services 329,520 569,000
Issuance of common shares for services 706,870 13,106
Issuance of common shares as commitment shares 100,000
Issuance of common warrants for services 1,371,072
Issuance of common shares for equity investments 24,356
Issuance of preferred shares for equity investments 2,915,000
Issuance of preferred shares for perpetual software license 362,000
Conversion of convertible notes 3,968,507
Preferred stock dividends $ 78,600 $ 7,125